[POHUAT] QoQ TTM Result on 31-Jul-2011 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
29-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
31-Jul-2011 [#3]
Profit Trend
QoQ- -14.01%
YoY- -13.77%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 367,530 349,930 359,290 370,879 366,130 365,298 355,661 2.21%
PBT 5,532 5,519 3,765 6,697 7,995 10,384 12,598 -42.25%
Tax 1,465 1,699 1,881 -696 -1,065 -1,566 -1,819 -
NP 6,997 7,218 5,646 6,001 6,930 8,818 10,779 -25.04%
-
NP to SH 6,994 7,154 5,585 5,978 6,952 8,812 10,725 -24.81%
-
Tax Rate -26.48% -30.78% -49.96% 10.39% 13.32% 15.08% 14.44% -
Total Cost 360,533 342,712 353,644 364,878 359,200 356,480 344,882 3.00%
-
Net Worth 130,037 130,466 130,524 128,476 125,050 130,766 132,340 -1.16%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div 2,256 2,256 2,256 2,268 2,268 2,268 2,268 -0.35%
Div Payout % 32.26% 31.54% 40.40% 37.95% 32.64% 25.75% 21.15% -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 130,037 130,466 130,524 128,476 125,050 130,766 132,340 -1.16%
NOSH 108,247 107,912 112,822 113,384 112,658 112,758 113,441 -3.07%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 1.90% 2.06% 1.57% 1.62% 1.89% 2.41% 3.03% -
ROE 5.38% 5.48% 4.28% 4.65% 5.56% 6.74% 8.10% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 339.53 324.27 318.46 327.10 324.99 323.96 313.52 5.46%
EPS 6.46 6.63 4.95 5.27 6.17 7.81 9.45 -22.41%
DPS 2.08 2.09 2.00 2.00 2.00 2.00 2.00 2.65%
NAPS 1.2013 1.209 1.1569 1.1331 1.11 1.1597 1.1666 1.97%
Adjusted Per Share Value based on latest NOSH - 113,384
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 138.69 132.05 135.58 139.95 138.16 137.85 134.21 2.21%
EPS 2.64 2.70 2.11 2.26 2.62 3.33 4.05 -24.84%
DPS 0.85 0.85 0.85 0.86 0.86 0.86 0.86 -0.77%
NAPS 0.4907 0.4923 0.4925 0.4848 0.4719 0.4935 0.4994 -1.16%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 0.39 0.39 0.415 0.42 0.49 0.45 0.46 -
P/RPS 0.11 0.12 0.13 0.13 0.15 0.14 0.15 -18.69%
P/EPS 6.04 5.88 8.38 7.97 7.94 5.76 4.87 15.45%
EY 16.57 17.00 11.93 12.55 12.59 17.37 20.55 -13.38%
DY 5.34 5.36 4.82 4.76 4.08 4.44 4.35 14.66%
P/NAPS 0.32 0.32 0.36 0.37 0.44 0.39 0.39 -12.36%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 28/06/12 13/03/12 29/12/11 29/09/11 23/06/11 22/03/11 30/12/10 -
Price 0.38 0.38 0.40 0.40 0.45 0.45 0.43 -
P/RPS 0.11 0.12 0.13 0.12 0.14 0.14 0.14 -14.86%
P/EPS 5.88 5.73 8.08 7.59 7.29 5.76 4.55 18.66%
EY 17.00 17.45 12.38 13.18 13.71 17.37 21.99 -15.78%
DY 5.49 5.50 5.00 5.00 4.44 4.44 4.65 11.71%
P/NAPS 0.32 0.31 0.35 0.35 0.41 0.39 0.37 -9.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment