[POHUAT] QoQ TTM Result on 30-Apr-2011 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
23-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2011
Quarter
30-Apr-2011 [#2]
Profit Trend
QoQ- -21.11%
YoY- 42.96%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 349,930 359,290 370,879 366,130 365,298 355,661 328,490 4.29%
PBT 5,519 3,765 6,697 7,995 10,384 12,598 10,112 -33.14%
Tax 1,699 1,881 -696 -1,065 -1,566 -1,819 -3,012 -
NP 7,218 5,646 6,001 6,930 8,818 10,779 7,100 1.10%
-
NP to SH 7,154 5,585 5,978 6,952 8,812 10,725 6,933 2.10%
-
Tax Rate -30.78% -49.96% 10.39% 13.32% 15.08% 14.44% 29.79% -
Total Cost 342,712 353,644 364,878 359,200 356,480 344,882 321,390 4.36%
-
Net Worth 130,466 130,524 128,476 125,050 130,766 132,340 131,884 -0.71%
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div 2,256 2,256 2,268 2,268 2,268 2,268 2,049 6.60%
Div Payout % 31.54% 40.40% 37.95% 32.64% 25.75% 21.15% 29.56% -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 130,466 130,524 128,476 125,050 130,766 132,340 131,884 -0.71%
NOSH 107,912 112,822 113,384 112,658 112,758 113,441 113,361 -3.22%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin 2.06% 1.57% 1.62% 1.89% 2.41% 3.03% 2.16% -
ROE 5.48% 4.28% 4.65% 5.56% 6.74% 8.10% 5.26% -
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 324.27 318.46 327.10 324.99 323.96 313.52 289.77 7.76%
EPS 6.63 4.95 5.27 6.17 7.81 9.45 6.12 5.46%
DPS 2.09 2.00 2.00 2.00 2.00 2.00 1.81 10.03%
NAPS 1.209 1.1569 1.1331 1.11 1.1597 1.1666 1.1634 2.58%
Adjusted Per Share Value based on latest NOSH - 112,658
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 125.74 129.10 133.27 131.56 131.26 127.80 118.03 4.29%
EPS 2.57 2.01 2.15 2.50 3.17 3.85 2.49 2.12%
DPS 0.81 0.81 0.82 0.82 0.82 0.82 0.74 6.19%
NAPS 0.4688 0.469 0.4616 0.4493 0.4699 0.4755 0.4739 -0.71%
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 0.39 0.415 0.42 0.49 0.45 0.46 0.46 -
P/RPS 0.12 0.13 0.13 0.15 0.14 0.15 0.16 -17.40%
P/EPS 5.88 8.38 7.97 7.94 5.76 4.87 7.52 -15.08%
EY 17.00 11.93 12.55 12.59 17.37 20.55 13.30 17.72%
DY 5.36 4.82 4.76 4.08 4.44 4.35 3.93 22.91%
P/NAPS 0.32 0.36 0.37 0.44 0.39 0.39 0.40 -13.78%
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 13/03/12 29/12/11 29/09/11 23/06/11 22/03/11 30/12/10 28/09/10 -
Price 0.38 0.40 0.40 0.45 0.45 0.43 0.45 -
P/RPS 0.12 0.13 0.12 0.14 0.14 0.14 0.16 -17.40%
P/EPS 5.73 8.08 7.59 7.29 5.76 4.55 7.36 -15.33%
EY 17.45 12.38 13.18 13.71 17.37 21.99 13.59 18.08%
DY 5.50 5.00 5.00 4.44 4.44 4.65 4.02 23.17%
P/NAPS 0.31 0.35 0.35 0.41 0.39 0.37 0.39 -14.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment