[EUROSP] QoQ TTM Result on 29-Feb-2024 [#3]

Announcement Date
29-Apr-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2024
Quarter
29-Feb-2024 [#3]
Profit Trend
QoQ- 68.54%
YoY- 78.25%
Quarter Report
View:
Show?
TTM Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 25,931 27,773 30,432 37,646 41,472 46,443 49,222 -34.79%
PBT -549 -2,736 -935 -6,070 -4,730 -3,292 -3,156 -68.87%
Tax -500 -598 -535 -58 -94 210 304 -
NP -1,049 -3,334 -1,470 -6,128 -4,824 -3,082 -2,852 -48.69%
-
NP to SH -1,049 -3,334 -1,470 -6,128 -4,824 -3,082 -2,852 -48.69%
-
Tax Rate - - - - - - - -
Total Cost 26,980 31,107 31,902 43,774 46,296 49,525 52,074 -35.51%
-
Net Worth 34,217 35,017 37,167 33,053 35,279 38,370 38,650 -7.80%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 34,217 35,017 37,167 33,053 35,279 38,370 38,650 -7.80%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin -4.05% -12.00% -4.83% -16.28% -11.63% -6.64% -5.79% -
ROE -3.07% -9.52% -3.96% -18.54% -13.67% -8.03% -7.38% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 58.38 62.52 68.51 84.75 93.36 104.55 110.81 -34.79%
EPS -2.36 -7.51 -3.31 -13.80 -10.86 -6.94 -6.42 -48.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7703 0.7883 0.8367 0.7441 0.7942 0.8638 0.8701 -7.80%
Adjusted Per Share Value based on latest NOSH - 44,421
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 58.38 62.52 68.51 84.75 93.36 104.55 110.81 -34.79%
EPS -2.36 -7.51 -3.31 -13.80 -10.86 -6.94 -6.42 -48.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7703 0.7883 0.8367 0.7441 0.7942 0.8638 0.8701 -7.80%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 1.20 1.50 1.45 1.20 1.01 1.13 1.02 -
P/RPS 2.06 2.40 2.12 1.42 1.08 1.08 0.92 71.23%
P/EPS -50.82 -19.99 -43.82 -8.70 -9.30 -16.29 -15.89 117.22%
EY -1.97 -5.00 -2.28 -11.50 -10.75 -6.14 -6.29 -53.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.90 1.73 1.61 1.27 1.31 1.17 21.16%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/04/24 29/01/24 30/10/23 25/07/23 25/04/23 17/01/23 19/10/22 -
Price 1.55 1.17 1.44 1.18 1.20 1.10 1.20 -
P/RPS 2.66 1.87 2.10 1.39 1.29 1.05 1.08 82.47%
P/EPS -65.64 -15.59 -43.51 -8.55 -11.05 -15.85 -18.69 131.22%
EY -1.52 -6.41 -2.30 -11.69 -9.05 -6.31 -5.35 -56.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 1.48 1.72 1.59 1.51 1.27 1.38 28.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment