[JOE] QoQ TTM Result on 31-Dec-2021 [#3]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- -48.79%
YoY- -1159.33%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 20,396 19,725 18,788 18,986 20,607 22,555 25,232 -13.21%
PBT -56,588 -68,476 -33,154 -25,894 -17,050 5,557 -983 1387.22%
Tax -669 -669 -669 -797 -875 -981 -1,053 -26.07%
NP -57,257 -69,145 -33,823 -26,691 -17,925 4,576 -2,036 822.89%
-
NP to SH -57,420 -69,254 -33,859 -26,874 -18,062 4,493 -2,068 815.08%
-
Tax Rate - - - - - 17.65% - -
Total Cost 77,653 88,870 52,611 45,677 38,532 17,979 27,268 100.78%
-
Net Worth 183,547 183,547 199,725 194,990 211,785 149,839 168,251 5.96%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 183,547 183,547 199,725 194,990 211,785 149,839 168,251 5.96%
NOSH 3,059,119 3,059,119 3,059,119 3,059,119 3,059,119 3,059,119 1,529,559 58.67%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -280.73% -350.54% -180.02% -140.58% -86.99% 20.29% -8.07% -
ROE -31.28% -37.73% -16.95% -13.78% -8.53% 3.00% -1.23% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 0.67 0.64 0.66 0.68 0.78 1.20 1.65 -45.13%
EPS -1.88 -2.26 -1.19 -0.96 -0.68 0.24 -0.14 464.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.07 0.07 0.08 0.08 0.11 -33.21%
Adjusted Per Share Value based on latest NOSH - 3,059,119
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 6.66 6.44 6.14 6.20 6.73 7.37 8.24 -13.21%
EPS -18.75 -22.62 -11.06 -8.78 -5.90 1.47 -0.68 810.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5995 0.5995 0.6524 0.6369 0.6917 0.4894 0.5496 5.95%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.015 0.025 0.025 0.035 0.045 0.035 0.07 -
P/RPS 2.25 3.88 3.80 5.14 5.78 2.91 4.24 -34.42%
P/EPS -0.80 -1.10 -2.11 -3.63 -6.60 14.59 -51.77 -93.78%
EY -125.13 -90.55 -47.47 -27.56 -15.16 6.85 -1.93 1509.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.42 0.36 0.50 0.56 0.44 0.64 -46.53%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 30/08/22 31/05/22 28/02/22 26/11/21 30/09/21 31/05/21 -
Price 0.02 0.015 0.035 0.03 0.035 0.045 0.04 -
P/RPS 3.00 2.33 5.32 4.40 4.50 3.74 2.42 15.38%
P/EPS -1.07 -0.66 -2.95 -3.11 -5.13 18.76 -29.59 -89.04%
EY -93.85 -150.92 -33.91 -32.16 -19.49 5.33 -3.38 815.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.25 0.50 0.43 0.44 0.56 0.36 -5.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment