[HLSCORP] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
22-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 675.31%
YoY--%
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 237,993 231,026 169,290 93,488 39,045 509.53%
PBT 12,073 12,934 8,998 4,127 1,015 1089.45%
Tax -6,451 -7,069 -4,913 -2,243 -772 735.62%
NP 5,622 5,865 4,085 1,884 243 2213.58%
-
NP to SH 5,170 5,865 4,085 1,884 243 2027.57%
-
Tax Rate 53.43% 54.65% 54.60% 54.35% 76.06% -
Total Cost 232,371 225,161 165,205 91,604 38,802 498.86%
-
Net Worth 52,660 65,325 48,724 43,555 42,448 24.05%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 52,660 65,325 48,724 43,555 42,448 24.05%
NOSH 43,883 43,842 33,603 30,672 30,759 42.66%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.36% 2.54% 2.41% 2.02% 0.62% -
ROE 9.82% 8.98% 8.38% 4.33% 0.57% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 542.33 526.95 503.79 304.79 126.94 327.23%
EPS 11.78 13.38 12.16 6.14 0.79 1391.13%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.49 1.45 1.42 1.38 -13.04%
Adjusted Per Share Value based on latest NOSH - 30,672
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 261.51 253.86 186.02 102.73 42.90 509.58%
EPS 5.68 6.44 4.49 2.07 0.27 2003.70%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5786 0.7178 0.5354 0.4786 0.4664 24.05%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/03/01 26/12/00 29/09/00 - - -
Price 0.84 1.06 1.72 0.00 0.00 -
P/RPS 0.15 0.20 0.34 0.00 0.00 -
P/EPS 7.13 7.92 14.15 0.00 0.00 -
EY 14.03 12.62 7.07 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.71 1.19 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 03/07/01 30/03/01 - - - -
Price 0.85 0.84 0.00 0.00 0.00 -
P/RPS 0.16 0.16 0.00 0.00 0.00 -
P/EPS 7.21 6.28 0.00 0.00 0.00 -
EY 13.86 15.93 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.56 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment