[UCHITEC] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 0.69%
YoY- 14.52%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 247,303 242,516 232,696 224,489 223,811 214,320 202,288 14.31%
PBT 162,882 168,831 158,900 150,067 146,937 127,942 118,050 23.91%
Tax -33,402 -33,600 -26,625 -18,695 -11,050 -3,083 -2,542 455.96%
NP 129,480 135,231 132,275 131,372 135,887 124,859 115,508 7.90%
-
NP to SH 129,480 135,231 132,275 131,372 135,887 124,859 115,508 7.90%
-
Tax Rate 20.51% 19.90% 16.76% 12.46% 7.52% 2.41% 2.15% -
Total Cost 117,823 107,285 100,421 93,117 87,924 89,461 86,780 22.59%
-
Net Worth 211,526 200,749 200,658 205,240 259,900 217,578 235,498 -6.90%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 134,562 134,562 136,458 149,760 113,273 113,273 104,016 18.70%
Div Payout % 103.92% 99.51% 103.16% 114.00% 83.36% 90.72% 90.05% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 211,526 200,749 200,658 205,240 259,900 217,578 235,498 -6.90%
NOSH 461,988 461,443 458,618 458,250 458,065 457,702 455,123 1.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 52.36% 55.76% 56.84% 58.52% 60.72% 58.26% 57.10% -
ROE 61.21% 67.36% 65.92% 64.01% 52.28% 57.39% 49.05% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 53.78 53.15 51.03 49.22 49.09 47.28 44.67 13.15%
EPS 28.16 29.64 29.01 28.80 29.80 27.55 25.51 6.80%
DPS 29.50 29.50 30.00 33.00 25.00 25.00 23.00 18.03%
NAPS 0.46 0.44 0.44 0.45 0.57 0.48 0.52 -7.84%
Adjusted Per Share Value based on latest NOSH - 458,618
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 53.52 52.49 50.36 48.58 48.44 46.38 43.78 14.31%
EPS 28.02 29.27 28.63 28.43 29.41 27.02 25.00 7.89%
DPS 29.12 29.12 29.53 32.41 24.51 24.51 22.51 18.70%
NAPS 0.4578 0.4345 0.4343 0.4442 0.5625 0.4709 0.5097 -6.90%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 3.91 3.71 3.46 3.45 3.24 3.27 3.25 -
P/RPS 7.27 6.98 6.78 7.01 6.60 6.92 7.28 -0.09%
P/EPS 13.89 12.52 11.93 11.98 10.87 11.87 12.74 5.92%
EY 7.20 7.99 8.38 8.35 9.20 8.42 7.85 -5.59%
DY 7.54 7.95 8.67 9.57 7.72 7.65 7.08 4.28%
P/NAPS 8.50 8.43 7.86 7.67 5.68 6.81 6.25 22.72%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 27/02/24 24/11/23 25/08/23 23/05/23 28/02/23 25/11/22 -
Price 4.12 4.10 3.47 3.56 3.32 3.24 3.30 -
P/RPS 7.66 7.71 6.80 7.23 6.76 6.85 7.39 2.41%
P/EPS 14.63 13.83 11.96 12.36 11.14 11.76 12.94 8.51%
EY 6.83 7.23 8.36 8.09 8.98 8.50 7.73 -7.91%
DY 7.16 7.20 8.65 9.27 7.53 7.72 6.97 1.80%
P/NAPS 8.96 9.32 7.89 7.91 5.82 6.75 6.35 25.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment