[DNONCE] QoQ TTM Result on 31-Aug-2001 [#4]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
30-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-Aug-2001 [#4]
Profit Trend
QoQ- -49.98%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 66,278 69,361 83,799 86,029 65,291 40,896 14,301 178.23%
PBT -9,117 -7,197 -1,995 1,700 3,801 3,333 1,452 -
Tax 2,010 2,099 1,650 1,407 -694 -622 -292 -
NP -7,107 -5,098 -345 3,107 3,107 2,711 1,160 -
-
NP to SH -8,660 -6,651 -1,898 1,554 3,107 2,711 1,160 -
-
Tax Rate - - - -82.76% 18.26% 18.66% 20.11% -
Total Cost 73,385 74,459 84,144 82,922 62,184 38,185 13,141 215.09%
-
Net Worth 52,432 54,366 51,599 60,839 56,367 42,918 2,780 609.81%
Dividend
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth 52,432 54,366 51,599 60,839 56,367 42,918 2,780 609.81%
NOSH 40,024 39,975 39,999 40,025 35,675 29,599 2,780 492.77%
Ratio Analysis
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin -10.72% -7.35% -0.41% 3.61% 4.76% 6.63% 8.11% -
ROE -16.52% -12.23% -3.68% 2.55% 5.51% 6.32% 41.72% -
Per Share
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 165.59 173.51 209.50 214.93 183.01 138.17 514.38 -53.06%
EPS -21.64 -16.64 -4.75 3.88 8.71 9.16 41.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.36 1.29 1.52 1.58 1.45 1.00 19.74%
Adjusted Per Share Value based on latest NOSH - 40,025
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 7.63 7.98 9.64 9.90 7.51 4.71 1.65 177.82%
EPS -1.00 -0.77 -0.22 0.18 0.36 0.31 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0603 0.0626 0.0594 0.07 0.0649 0.0494 0.0032 609.39%
Price Multiplier on Financial Quarter End Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 - - -
Price 1.23 1.30 1.61 1.56 1.38 0.00 0.00 -
P/RPS 0.74 0.75 0.77 0.73 0.75 0.00 0.00 -
P/EPS -5.68 -7.81 -33.93 40.18 15.85 0.00 0.00 -
EY -17.59 -12.80 -2.95 2.49 6.31 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.96 1.25 1.03 0.87 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 24/07/02 13/05/02 30/01/02 30/10/01 - - - -
Price 1.12 1.30 1.53 1.27 0.00 0.00 0.00 -
P/RPS 0.68 0.75 0.73 0.59 0.00 0.00 0.00 -
P/EPS -5.18 -7.81 -32.24 32.71 0.00 0.00 0.00 -
EY -19.32 -12.80 -3.10 3.06 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.96 1.19 0.84 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment