[DEGEM] QoQ TTM Result on 30-Sep-2017 [#3]

Stock
[DEGEM] DEGEM BHD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -6.44%
YoY- 21.6%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 172,956 186,955 192,437 195,117 198,233 190,116 185,402 -4.53%
PBT 13,723 18,030 21,429 16,438 16,369 13,838 13,586 0.67%
Tax -4,242 -4,242 -4,212 -4,652 -3,803 -3,940 -3,927 5.29%
NP 9,481 13,788 17,217 11,786 12,566 9,898 9,659 -1.23%
-
NP to SH 8,938 13,307 17,188 12,136 12,971 10,221 9,505 -4.02%
-
Tax Rate 30.91% 23.53% 19.66% 28.30% 23.23% 28.47% 28.90% -
Total Cost 163,475 173,167 175,220 183,331 185,667 180,218 175,743 -4.72%
-
Net Worth 247,272 248,580 247,751 252,934 265,530 262,988 258,928 -3.03%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - 1,308 1,308 1,308 -
Div Payout % - - - - 10.08% 12.80% 13.76% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 247,272 248,580 247,751 252,934 265,530 262,988 258,928 -3.03%
NOSH 134,000 134,000 134,000 134,000 134,000 134,000 134,000 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 5.48% 7.38% 8.95% 6.04% 6.34% 5.21% 5.21% -
ROE 3.61% 5.35% 6.94% 4.80% 4.88% 3.89% 3.67% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 132.20 142.90 148.36 150.43 151.55 145.30 141.78 -4.56%
EPS 6.83 10.17 13.25 9.36 9.92 7.81 7.27 -4.08%
DPS 0.00 0.00 0.00 0.00 1.00 1.00 1.00 -
NAPS 1.89 1.90 1.91 1.95 2.03 2.01 1.98 -3.06%
Adjusted Per Share Value based on latest NOSH - 134,000
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 129.07 139.52 143.61 145.61 147.94 141.88 138.36 -4.54%
EPS 6.67 9.93 12.83 9.06 9.68 7.63 7.09 -4.00%
DPS 0.00 0.00 0.00 0.00 0.98 0.98 0.98 -
NAPS 1.8453 1.8551 1.8489 1.8876 1.9816 1.9626 1.9323 -3.03%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.05 1.03 1.04 0.96 0.945 0.905 0.90 -
P/RPS 0.79 0.72 0.70 0.64 0.62 0.62 0.63 16.33%
P/EPS 15.37 10.13 7.85 10.26 9.53 11.58 12.38 15.56%
EY 6.51 9.87 12.74 9.75 10.49 8.63 8.08 -13.44%
DY 0.00 0.00 0.00 0.00 1.06 1.10 1.11 -
P/NAPS 0.56 0.54 0.54 0.49 0.47 0.45 0.45 15.74%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 25/05/18 28/02/18 23/11/17 23/08/17 26/05/17 27/02/17 -
Price 1.09 1.10 0.985 1.00 0.94 0.91 0.90 -
P/RPS 0.82 0.77 0.66 0.66 0.62 0.63 0.63 19.26%
P/EPS 15.96 10.82 7.43 10.69 9.48 11.65 12.38 18.50%
EY 6.27 9.25 13.45 9.36 10.55 8.58 8.08 -15.59%
DY 0.00 0.00 0.00 0.00 1.06 1.10 1.11 -
P/NAPS 0.58 0.58 0.52 0.51 0.46 0.45 0.45 18.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment