[YFG] QoQ TTM Result on 31-Dec-2015 [#1]

Stock
[YFG] YFG BERHAD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
31-Dec-2015 [#1]
Profit Trend
QoQ- -5.85%
YoY- -824.28%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 62,275 54,974 43,832 35,197 44,400 37,106 58,807 3.88%
PBT -28,934 -43,866 -45,016 -45,793 -42,913 1,000 -5,001 221.25%
Tax -1,134 -2,350 -2,348 -2,249 -2,515 -165 41 -
NP -30,068 -46,216 -47,364 -48,042 -45,428 835 -4,960 231.37%
-
NP to SH -30,098 -46,246 -47,394 -48,072 -45,416 847 -4,942 232.39%
-
Tax Rate - - - - - 16.50% - -
Total Cost 92,343 101,190 91,196 83,239 89,828 36,271 63,767 27.91%
-
Net Worth -48,726 -21,134 -22,170 -23,266 -21,183 30,024 25,389 -
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth -48,726 -21,134 -22,170 -23,266 -21,183 30,024 25,389 -
NOSH 609,075 609,075 609,075 609,070 608,723 695,000 585,000 2.71%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -48.28% -84.07% -108.06% -136.49% -102.32% 2.25% -8.43% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 2.82% -19.47% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 10.22 9.03 7.20 5.78 7.29 5.34 10.05 1.12%
EPS -4.94 -7.59 -7.78 -7.89 -7.46 0.12 -0.84 224.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.08 -0.0347 -0.0364 -0.0382 -0.0348 0.0432 0.0434 -
Adjusted Per Share Value based on latest NOSH - 609,070
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 10.22 9.03 7.20 5.78 7.29 6.09 9.66 3.81%
EPS -4.94 -7.59 -7.78 -7.89 -7.46 0.14 -0.81 232.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.08 -0.0347 -0.0364 -0.0382 -0.0348 0.0493 0.0417 -
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.04 0.035 0.04 0.045 0.03 0.07 0.105 -
P/RPS 0.39 0.39 0.56 0.78 0.41 1.31 1.04 -47.90%
P/EPS -0.81 -0.46 -0.51 -0.57 -0.40 57.44 -12.43 -83.72%
EY -123.54 -216.94 -194.53 -175.39 -248.70 1.74 -8.05 514.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 1.62 2.42 -
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 01/12/16 28/07/16 28/04/16 25/02/16 30/11/15 23/09/15 23/09/15 -
Price 0.025 0.04 0.035 0.035 0.045 0.035 0.035 -
P/RPS 0.24 0.44 0.49 0.61 0.62 0.66 0.35 -22.18%
P/EPS -0.51 -0.53 -0.45 -0.44 -0.60 28.72 -4.14 -75.14%
EY -197.66 -189.82 -222.32 -225.51 -165.80 3.48 -24.14 304.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.81 0.81 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment