[RENEUCO] QoQ TTM Result on 31-Jan-2004 [#3]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
28-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2004
Quarter
31-Jan-2004 [#3]
Profit Trend
QoQ- -31.51%
YoY- -208.85%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Revenue 19,925 21,153 21,585 23,629 25,157 26,905 28,305 -20.78%
PBT -5,435 -5,355 -5,159 -4,206 -3,190 -823 1,044 -
Tax 211 211 250 -543 -421 -434 -460 -
NP -5,224 -5,144 -4,909 -4,749 -3,611 -1,257 584 -
-
NP to SH -5,224 -5,144 -4,909 -4,749 -3,611 -1,257 584 -
-
Tax Rate - - - - - - 44.06% -
Total Cost 25,149 26,297 26,494 28,378 28,768 28,162 27,721 -6.25%
-
Net Worth 49,687 51,344 52,367 53,933 54,912 57,734 58,690 -10.46%
Dividend
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Div - - - 1,436 1,436 1,436 1,436 -
Div Payout % - - - 0.00% 0.00% 0.00% 245.97% -
Equity
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Net Worth 49,687 51,344 52,367 53,933 54,912 57,734 58,690 -10.46%
NOSH 56,462 56,422 56,309 56,180 40,979 40,946 41,042 23.57%
Ratio Analysis
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
NP Margin -26.22% -24.32% -22.74% -20.10% -14.35% -4.67% 2.06% -
ROE -10.51% -10.02% -9.37% -8.81% -6.58% -2.18% 1.00% -
Per Share
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
RPS 35.29 37.49 38.33 42.06 61.39 65.71 68.96 -35.89%
EPS -9.25 -9.12 -8.72 -8.45 -8.81 -3.07 1.42 -
DPS 0.00 0.00 0.00 2.56 3.50 3.50 3.50 -
NAPS 0.88 0.91 0.93 0.96 1.34 1.41 1.43 -27.54%
Adjusted Per Share Value based on latest NOSH - 56,180
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
RPS 1.94 2.05 2.10 2.30 2.44 2.61 2.75 -20.66%
EPS -0.51 -0.50 -0.48 -0.46 -0.35 -0.12 0.06 -
DPS 0.00 0.00 0.00 0.14 0.14 0.14 0.14 -
NAPS 0.0483 0.0499 0.0509 0.0524 0.0533 0.0561 0.057 -10.40%
Price Multiplier on Financial Quarter End Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Date 29/10/04 30/07/04 30/04/04 30/01/04 31/10/03 31/07/03 30/04/03 -
Price 0.47 0.60 0.70 0.88 1.11 0.93 0.70 -
P/RPS 1.33 1.60 1.83 2.09 1.81 1.42 1.02 19.25%
P/EPS -5.08 -6.58 -8.03 -10.41 -12.60 -30.29 49.19 -
EY -19.69 -15.20 -12.45 -9.61 -7.94 -3.30 2.03 -
DY 0.00 0.00 0.00 2.91 3.15 3.76 5.00 -
P/NAPS 0.53 0.66 0.75 0.92 0.83 0.66 0.49 5.34%
Price Multiplier on Announcement Date
31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 CAGR
Date 15/12/04 22/09/04 23/06/04 28/04/04 18/12/03 24/09/03 23/06/03 -
Price 0.48 0.53 0.63 0.69 1.23 0.94 0.85 -
P/RPS 1.36 1.41 1.64 1.64 2.00 1.43 1.23 6.89%
P/EPS -5.19 -5.81 -7.23 -8.16 -13.96 -30.62 59.74 -
EY -19.28 -17.20 -13.84 -12.25 -7.16 -3.27 1.67 -
DY 0.00 0.00 0.00 3.71 2.85 3.72 4.12 -
P/NAPS 0.55 0.58 0.68 0.72 0.92 0.67 0.59 -4.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment