[RENEUCO] QoQ TTM Result on 31-Jul-2004 [#1]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
22-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2005
Quarter
31-Jul-2004 [#1]
Profit Trend
QoQ- -4.79%
YoY- -309.23%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Revenue 17,659 18,707 19,925 21,153 21,585 23,629 25,157 -21.03%
PBT -7,078 -7,621 -5,435 -5,355 -5,159 -4,206 -3,190 70.19%
Tax -59 280 211 211 250 -543 -421 -73.05%
NP -7,137 -7,341 -5,224 -5,144 -4,909 -4,749 -3,611 57.55%
-
NP to SH -7,137 -7,341 -5,224 -5,144 -4,909 -4,749 -3,611 57.55%
-
Tax Rate - - - - - - - -
Total Cost 24,796 26,048 25,149 26,297 26,494 28,378 28,768 -9.43%
-
Net Worth 45,163 46,793 49,687 51,344 52,367 53,933 54,912 -12.22%
Dividend
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Div - - - - - 1,436 1,436 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Net Worth 45,163 46,793 49,687 51,344 52,367 53,933 54,912 -12.22%
NOSH 56,454 56,377 56,462 56,422 56,309 56,180 40,979 23.83%
Ratio Analysis
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
NP Margin -40.42% -39.24% -26.22% -24.32% -22.74% -20.10% -14.35% -
ROE -15.80% -15.69% -10.51% -10.02% -9.37% -8.81% -6.58% -
Per Share
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
RPS 31.28 33.18 35.29 37.49 38.33 42.06 61.39 -36.23%
EPS -12.64 -13.02 -9.25 -9.12 -8.72 -8.45 -8.81 27.23%
DPS 0.00 0.00 0.00 0.00 0.00 2.56 3.50 -
NAPS 0.80 0.83 0.88 0.91 0.93 0.96 1.34 -29.12%
Adjusted Per Share Value based on latest NOSH - 56,422
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
RPS 1.72 1.82 1.94 2.05 2.10 2.30 2.44 -20.81%
EPS -0.69 -0.71 -0.51 -0.50 -0.48 -0.46 -0.35 57.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.14 0.14 -
NAPS 0.0439 0.0455 0.0483 0.0499 0.0509 0.0524 0.0533 -12.14%
Price Multiplier on Financial Quarter End Date
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Date 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 30/01/04 31/10/03 -
Price 0.41 0.44 0.47 0.60 0.70 0.88 1.11 -
P/RPS 1.31 1.33 1.33 1.60 1.83 2.09 1.81 -19.40%
P/EPS -3.24 -3.38 -5.08 -6.58 -8.03 -10.41 -12.60 -59.59%
EY -30.83 -29.59 -19.69 -15.20 -12.45 -9.61 -7.94 147.24%
DY 0.00 0.00 0.00 0.00 0.00 2.91 3.15 -
P/NAPS 0.51 0.53 0.53 0.66 0.75 0.92 0.83 -27.74%
Price Multiplier on Announcement Date
30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 CAGR
Date 29/06/05 22/03/05 15/12/04 22/09/04 23/06/04 28/04/04 18/12/03 -
Price 0.37 0.40 0.48 0.53 0.63 0.69 1.23 -
P/RPS 1.18 1.21 1.36 1.41 1.64 1.64 2.00 -29.67%
P/EPS -2.93 -3.07 -5.19 -5.81 -7.23 -8.16 -13.96 -64.71%
EY -34.17 -32.55 -19.28 -17.20 -13.84 -12.25 -7.16 183.72%
DY 0.00 0.00 0.00 0.00 0.00 3.71 2.85 -
P/NAPS 0.46 0.48 0.55 0.58 0.68 0.72 0.92 -37.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment