[RENEUCO] QoQ TTM Result on 31-Jul-2002 [#1]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
24-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2003
Quarter
31-Jul-2002 [#1]
Profit Trend
QoQ- 11.15%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 28,305 28,617 29,423 21,662 14,507 7,575 0 -
PBT 1,044 5,161 13,834 12,680 11,847 8,949 0 -
Tax -460 -798 -4,259 -4,246 -4,259 -3,408 0 -
NP 584 4,363 9,575 8,434 7,588 5,541 0 -
-
NP to SH 584 4,363 9,575 8,434 7,588 5,541 0 -
-
Tax Rate 44.06% 15.46% 30.79% 33.49% 35.95% 38.08% - -
Total Cost 27,721 24,254 19,848 13,228 6,919 2,034 0 -
-
Net Worth 58,690 60,453 59,923 61,191 55,010 7,864 0 -
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div 1,436 1,871 1,871 1,871 1,871 - - -
Div Payout % 245.97% 42.89% 19.54% 22.19% 24.66% - - -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 58,690 60,453 59,923 61,191 55,010 7,864 0 -
NOSH 41,042 41,124 41,043 41,067 37,422 7,864 0 -
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin 2.06% 15.25% 32.54% 38.93% 52.31% 73.15% 0.00% -
ROE 1.00% 7.22% 15.98% 13.78% 13.79% 70.46% 0.00% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 68.96 69.59 71.69 52.75 38.77 96.32 0.00 -
EPS 1.42 10.61 23.33 20.54 20.28 70.46 0.00 -
DPS 3.50 4.55 4.56 4.56 5.00 0.00 0.00 -
NAPS 1.43 1.47 1.46 1.49 1.47 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 41,067
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 2.75 2.78 2.86 2.10 1.41 0.74 0.00 -
EPS 0.06 0.42 0.93 0.82 0.74 0.54 0.00 -
DPS 0.14 0.18 0.18 0.18 0.18 0.00 0.00 -
NAPS 0.057 0.0587 0.0582 0.0594 0.0534 0.0076 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 - - -
Price 0.70 1.02 1.24 1.40 1.65 0.00 0.00 -
P/RPS 1.02 1.47 1.73 2.65 4.26 0.00 0.00 -
P/EPS 49.19 9.61 5.32 6.82 8.14 0.00 0.00 -
EY 2.03 10.40 18.81 14.67 12.29 0.00 0.00 -
DY 5.00 4.46 3.68 3.25 3.03 0.00 0.00 -
P/NAPS 0.49 0.69 0.85 0.94 1.12 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 23/06/03 20/03/03 17/12/02 - - - - -
Price 0.85 0.81 1.04 0.00 0.00 0.00 0.00 -
P/RPS 1.23 1.16 1.45 0.00 0.00 0.00 0.00 -
P/EPS 59.74 7.63 4.46 0.00 0.00 0.00 0.00 -
EY 1.67 13.10 22.43 0.00 0.00 0.00 0.00 -
DY 4.12 5.62 4.38 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.55 0.71 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment