[RENEUCO] YoY TTM Result on 31-Jul-2002 [#1]

Announcement Date
24-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2003
Quarter
31-Jul-2002 [#1]
Profit Trend
QoQ- 11.15%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Revenue 16,908 21,153 26,905 21,662 -7.92%
PBT -6,266 -5,355 -823 12,680 -
Tax -72 211 -434 -4,246 -74.27%
NP -6,338 -5,144 -1,257 8,434 -
-
NP to SH -6,338 -5,144 -1,257 8,434 -
-
Tax Rate - - - 33.49% -
Total Cost 23,246 26,297 28,162 13,228 20.65%
-
Net Worth 44,801 51,344 57,734 61,191 -9.86%
Dividend
31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Div - - 1,436 1,871 -
Div Payout % - - 0.00% 22.19% -
Equity
31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Net Worth 44,801 51,344 57,734 61,191 -9.86%
NOSH 56,710 56,422 40,946 41,067 11.34%
Ratio Analysis
31/07/05 31/07/04 31/07/03 31/07/02 CAGR
NP Margin -37.49% -24.32% -4.67% 38.93% -
ROE -14.15% -10.02% -2.18% 13.78% -
Per Share
31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 29.81 37.49 65.71 52.75 -17.30%
EPS -11.18 -9.12 -3.07 20.54 -
DPS 0.00 0.00 3.50 4.56 -
NAPS 0.79 0.91 1.41 1.49 -19.04%
Adjusted Per Share Value based on latest NOSH - 41,067
31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 1.48 1.85 2.35 1.90 -7.98%
EPS -0.55 -0.45 -0.11 0.74 -
DPS 0.00 0.00 0.13 0.16 -
NAPS 0.0392 0.0449 0.0505 0.0536 -9.89%
Price Multiplier on Financial Quarter End Date
31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 29/07/05 30/07/04 31/07/03 31/07/02 -
Price 0.37 0.60 0.93 1.40 -
P/RPS 1.24 1.60 1.42 2.65 -22.34%
P/EPS -3.31 -6.58 -30.29 6.82 -
EY -30.21 -15.20 -3.30 14.67 -
DY 0.00 0.00 3.76 3.25 -
P/NAPS 0.47 0.66 0.66 0.94 -20.61%
Price Multiplier on Announcement Date
31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 26/09/05 22/09/04 24/09/03 - -
Price 0.40 0.53 0.94 0.00 -
P/RPS 1.34 1.41 1.43 0.00 -
P/EPS -3.58 -5.81 -30.62 0.00 -
EY -27.94 -17.20 -3.27 0.00 -
DY 0.00 0.00 3.72 0.00 -
P/NAPS 0.51 0.58 0.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment