[HIGH5] QoQ TTM Result on 31-Jan-2002 [#1]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2002
Quarter
31-Jan-2002 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
TTM Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 45,065 30,753 20,451 10,736 0 -
PBT 10,033 6,263 3,857 2,323 0 -
Tax -840 -550 -362 -212 0 -
NP 9,193 5,713 3,495 2,111 0 -
-
NP to SH 9,193 5,713 3,495 2,111 0 -
-
Tax Rate 8.37% 8.78% 9.39% 9.13% - -
Total Cost 35,872 25,040 16,956 8,625 0 -
-
Net Worth 46,024 38,203 27,300 35,968 0 -
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div 628 628 - - - -
Div Payout % 6.84% 11.00% - - - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 46,024 38,203 27,300 35,968 0 -
NOSH 57,711 50,294 37,917 15,706 0 -
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin 20.40% 18.58% 17.09% 19.66% 0.00% -
ROE 19.97% 14.95% 12.80% 5.87% 0.00% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 78.09 61.15 53.94 68.35 0.00 -
EPS 15.93 11.36 9.22 13.44 0.00 -
DPS 1.09 1.25 0.00 0.00 0.00 -
NAPS 0.7975 0.7596 0.72 2.29 0.00 -
Adjusted Per Share Value based on latest NOSH - 15,706
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 11.01 7.51 5.00 2.62 0.00 -
EPS 2.25 1.40 0.85 0.52 0.00 -
DPS 0.15 0.15 0.00 0.00 0.00 -
NAPS 0.1124 0.0933 0.0667 0.0879 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 31/10/02 31/07/02 - - - -
Price 1.00 1.10 0.00 0.00 0.00 -
P/RPS 1.28 1.80 0.00 0.00 0.00 -
P/EPS 6.28 9.68 0.00 0.00 0.00 -
EY 15.93 10.33 0.00 0.00 0.00 -
DY 1.09 1.14 0.00 0.00 0.00 -
P/NAPS 1.25 1.45 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 23/12/02 - - - - -
Price 0.90 0.00 0.00 0.00 0.00 -
P/RPS 1.15 0.00 0.00 0.00 0.00 -
P/EPS 5.65 0.00 0.00 0.00 0.00 -
EY 17.70 0.00 0.00 0.00 0.00 -
DY 1.21 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment