[HIGH5] QoQ TTM Result on 31-Jul-2007 [#3]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
21-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jul-2007 [#3]
Profit Trend
QoQ- 14.78%
YoY- -813.35%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
TTM Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 627,902 609,067 606,484 588,057 624,366 611,120 597,991 3.31%
PBT -4,342 -8,555 -18,149 -70,972 -82,845 -68,894 -49,615 -80.31%
Tax 353 182 0 1,161 1,071 1,152 1,244 -56.85%
NP -3,989 -8,373 -18,149 -69,811 -81,774 -67,742 -48,371 -81.08%
-
NP to SH -3,795 -8,190 -18,011 -69,687 -81,774 -67,742 -48,371 -81.70%
-
Tax Rate - - - - - - - -
Total Cost 631,891 617,440 624,633 657,868 706,140 678,862 646,362 -1.49%
-
Net Worth 137,088 102,996 106,994 105,316 86,360 99,036 117,962 10.54%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 137,088 102,996 106,994 105,316 86,360 99,036 117,962 10.54%
NOSH 291,678 234,083 227,647 210,633 210,636 210,715 210,646 24.25%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin -0.64% -1.37% -2.99% -11.87% -13.10% -11.08% -8.09% -
ROE -2.77% -7.95% -16.83% -66.17% -94.69% -68.40% -41.01% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 215.27 260.19 266.41 279.19 296.42 290.02 283.88 -16.85%
EPS -1.30 -3.50 -7.91 -33.08 -38.82 -32.15 -22.96 -85.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.44 0.47 0.50 0.41 0.47 0.56 -11.03%
Adjusted Per Share Value based on latest NOSH - 210,633
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 153.39 148.79 148.15 143.65 152.52 149.29 146.08 3.31%
EPS -0.93 -2.00 -4.40 -17.02 -19.98 -16.55 -11.82 -81.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3349 0.2516 0.2614 0.2573 0.211 0.2419 0.2882 10.54%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 0.80 0.99 0.92 0.41 0.41 0.41 0.43 -
P/RPS 0.37 0.38 0.35 0.15 0.14 0.14 0.15 82.66%
P/EPS -61.49 -28.30 -11.63 -1.24 -1.06 -1.28 -1.87 928.56%
EY -1.63 -3.53 -8.60 -80.69 -94.69 -78.41 -53.40 -90.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 2.25 1.96 0.82 1.00 0.87 0.77 69.63%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 27/06/08 28/03/08 28/12/07 21/09/07 22/06/07 30/03/07 26/12/06 -
Price 0.82 0.81 0.95 0.50 0.42 0.44 0.40 -
P/RPS 0.38 0.31 0.36 0.18 0.14 0.15 0.14 94.70%
P/EPS -63.02 -23.15 -12.01 -1.51 -1.08 -1.37 -1.74 997.07%
EY -1.59 -4.32 -8.33 -66.17 -92.43 -73.06 -57.41 -90.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.84 2.02 1.00 1.02 0.94 0.71 81.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment