[NICE] QoQ TTM Result on 30-Jun-2015 [#4]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
30-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- -15133.33%
YoY- -368.17%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 17,806 21,855 25,688 24,734 22,487 24,340 22,138 -13.50%
PBT -876 -1,939 -4,480 -9,506 -1,982 -1,176 -3,379 -59.30%
Tax -4 0 0 0 0 0 0 -
NP -880 -1,939 -4,480 -9,506 -1,982 -1,176 -3,379 -59.18%
-
NP to SH 1,156 773 -1,801 -6,765 45 478 -1,626 -
-
Tax Rate - - - - - - - -
Total Cost 18,686 23,794 30,168 34,240 24,469 25,516 25,517 -18.74%
-
Net Worth 21,329 19,710 19,117 13,096 9,241 6,469 0 -
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 21,329 19,710 19,117 13,096 9,241 6,469 0 -
NOSH 304,705 281,578 273,103 261,923 231,025 129,380 118,117 87.98%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -4.94% -8.87% -17.44% -38.43% -8.81% -4.83% -15.26% -
ROE 5.42% 3.92% -9.42% -51.66% 0.49% 7.39% 0.00% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 5.84 7.76 9.41 9.44 9.73 18.81 18.74 -54.00%
EPS 0.38 0.27 -0.66 -2.58 0.02 0.37 -1.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.07 0.05 0.04 0.05 0.00 -
Adjusted Per Share Value based on latest NOSH - 261,923
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 1.20 1.47 1.73 1.67 1.52 1.64 1.49 -13.42%
EPS 0.08 0.05 -0.12 -0.46 0.00 0.03 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0144 0.0133 0.0129 0.0088 0.0062 0.0044 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.105 0.18 0.09 0.125 0.195 0.14 0.155 -
P/RPS 1.80 2.32 0.96 1.32 2.00 0.74 0.83 67.46%
P/EPS 27.68 65.57 -13.65 -4.84 1,001.11 37.89 -11.26 -
EY 3.61 1.53 -7.33 -20.66 0.10 2.64 -8.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 2.57 1.29 2.50 4.88 2.80 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 27/05/16 25/02/16 30/11/15 30/10/15 30/10/15 30/10/15 30/10/15 -
Price 0.105 0.125 0.10 0.105 0.105 0.105 0.105 -
P/RPS 1.80 1.61 1.06 1.11 1.08 0.56 0.56 117.64%
P/EPS 27.68 45.53 -15.16 -4.07 539.06 28.42 -7.63 -
EY 3.61 2.20 -6.59 -24.60 0.19 3.52 -13.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.79 1.43 2.10 2.63 2.10 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment