[NICE] QoQ TTM Result on 30-Jun-2017 [#4]

Stock
[NICE] NICHE CAPITAL EMAS HLDG BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -344.26%
YoY- -389.89%
Quarter Report
Latest QR
Upcoming QR
NICE's Result
NICE's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 11,780 12,628 10,818 14,790 15,476 15,244 15,612 -17.13%
PBT -9,595 -7,816 -6,762 -3,379 -70 276 -936 372.56%
Tax -388 -388 -388 -388 0 -4 -4 2017.02%
NP -9,983 -8,204 -7,150 -3,767 -70 272 -940 383.85%
-
NP to SH -9,725 -7,713 -6,296 -2,638 1,080 1,092 108 -
-
Tax Rate - - - - - 1.45% - -
Total Cost 21,763 20,832 17,968 18,557 15,546 14,972 16,552 20.03%
-
Net Worth 13,321 16,651 19,982 19,982 24,732 24,220 24,292 -33.02%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 13,321 16,651 19,982 19,982 24,732 24,220 24,292 -33.02%
NOSH 333,037 333,037 333,037 333,037 333,037 302,762 303,653 6.35%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -84.75% -64.97% -66.09% -25.47% -0.45% 1.78% -6.02% -
ROE -73.00% -46.32% -31.51% -13.20% 4.37% 4.51% 0.44% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.54 3.79 3.25 4.44 5.01 5.03 5.14 -22.02%
EPS -2.92 -2.32 -1.89 -0.79 0.35 0.36 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.06 0.06 0.08 0.08 0.08 -37.03%
Adjusted Per Share Value based on latest NOSH - 333,037
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.82 0.88 0.75 1.03 1.07 1.06 1.08 -16.78%
EPS -0.67 -0.53 -0.44 -0.18 0.07 0.08 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0092 0.0115 0.0139 0.0139 0.0171 0.0168 0.0168 -33.08%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.04 0.055 0.06 0.10 0.095 0.075 0.09 -
P/RPS 1.13 1.45 1.85 2.25 1.90 1.49 1.75 -25.31%
P/EPS -1.37 -2.37 -3.17 -12.62 27.19 20.79 253.04 -
EY -73.00 -42.11 -31.51 -7.92 3.68 4.81 0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.10 1.00 1.67 1.19 0.94 1.13 -7.83%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 23/05/18 28/02/18 28/11/17 30/08/17 30/05/17 28/02/17 30/11/16 -
Price 0.04 0.055 0.065 0.06 0.09 0.09 0.08 -
P/RPS 1.13 1.45 2.00 1.35 1.80 1.79 1.56 -19.35%
P/EPS -1.37 -2.37 -3.44 -7.57 25.76 24.95 224.93 -
EY -73.00 -42.11 -29.08 -13.20 3.88 4.01 0.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.10 1.08 1.00 1.13 1.13 1.00 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment