[OKA] QoQ TTM Result on 30-Sep-2024 [#2]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 16.24%
YoY- 227.73%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 152,174 147,320 140,978 135,890 127,852 128,895 135,623 7.95%
PBT 13,909 11,754 11,283 5,427 3,306 7,539 13,227 3.39%
Tax -2,563 -1,993 -1,896 -628 156 -875 -2,220 10.02%
NP 11,346 9,761 9,387 4,799 3,462 6,664 11,007 2.03%
-
NP to SH 11,346 9,761 9,387 4,799 3,462 6,664 11,007 2.03%
-
Tax Rate 18.43% 16.96% 16.80% 11.57% -4.72% 11.61% 16.78% -
Total Cost 140,828 137,559 131,591 131,091 124,390 122,231 124,616 8.47%
-
Net Worth 196,611 191,408 188,954 191,408 191,408 188,954 186,500 3.57%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 5,644 5,644 5,644 5,398 8,098 8,098 8,098 -21.33%
Div Payout % 49.75% 57.82% 60.13% 112.50% 233.91% 121.52% 73.57% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 196,611 191,408 188,954 191,408 191,408 188,954 186,500 3.57%
NOSH 245,764 245,395 245,395 245,395 245,395 245,395 245,395 0.09%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 7.46% 6.63% 6.66% 3.53% 2.71% 5.17% 8.12% -
ROE 5.77% 5.10% 4.97% 2.51% 1.81% 3.53% 5.90% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 61.92 60.03 57.45 55.38 52.10 52.53 55.27 7.84%
EPS 4.62 3.98 3.83 1.96 1.41 2.72 4.49 1.91%
DPS 2.30 2.30 2.30 2.20 3.30 3.30 3.30 -21.33%
NAPS 0.80 0.78 0.77 0.78 0.78 0.77 0.76 3.46%
Adjusted Per Share Value based on latest NOSH - 245,764
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 61.92 59.94 57.36 55.29 52.02 52.45 55.18 7.96%
EPS 4.62 3.97 3.82 1.95 1.41 2.71 4.48 2.06%
DPS 2.30 2.30 2.30 2.20 3.30 3.30 3.30 -21.33%
NAPS 0.80 0.7788 0.7688 0.7788 0.7788 0.7688 0.7589 3.56%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.655 0.715 0.70 0.68 0.675 0.65 0.79 -
P/RPS 1.06 1.19 1.22 1.23 1.30 1.24 1.43 -18.04%
P/EPS 14.19 17.98 18.30 34.77 47.85 23.94 17.61 -13.37%
EY 7.05 5.56 5.46 2.88 2.09 4.18 5.68 15.44%
DY 3.51 3.22 3.29 3.24 4.89 5.08 4.18 -10.96%
P/NAPS 0.82 0.92 0.91 0.87 0.87 0.84 1.04 -14.61%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 27/08/24 30/05/24 28/02/24 28/11/23 28/08/23 29/05/23 -
Price 0.645 0.68 0.725 0.735 0.72 0.665 0.755 -
P/RPS 1.04 1.13 1.26 1.33 1.38 1.27 1.37 -16.74%
P/EPS 13.97 17.10 18.95 37.58 51.04 24.49 16.83 -11.64%
EY 7.16 5.85 5.28 2.66 1.96 4.08 5.94 13.22%
DY 3.57 3.38 3.17 2.99 4.58 4.96 4.37 -12.57%
P/NAPS 0.81 0.87 0.94 0.94 0.92 0.86 0.99 -12.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment