[AGES] QoQ TTM Result on 31-Mar-2024

Stock
[AGES] AGESON BERHAD
Announcement Date
28-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024
Profit Trend
QoQ- 368.73%
YoY- 103.78%
Quarter Report
Latest QR
Upcoming QR
AGES's Result
AGES's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 23,743 26,922 29,306 75,249 159,485 268,486 363,026 -83.79%
PBT -24,759 6,446 1,760 -164,319 -148,561 -142,393 -134,073 -67.60%
Tax 13,521 -388 -468 -730 -19,570 -17,857 -15,223 -
NP -11,238 6,058 1,292 -165,049 -168,131 -160,250 -149,296 -82.20%
-
NP to SH -11,242 6,056 1,292 -164,946 -168,225 -160,185 -149,236 -82.19%
-
Tax Rate - 6.02% 26.59% - - - - -
Total Cost 34,981 20,864 28,014 240,298 327,616 428,736 512,322 -83.32%
-
Net Worth 99,732 121,548 118,431 96,615 177,647 102,847 236,861 -43.85%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 99,732 121,548 118,431 96,615 177,647 102,847 236,861 -43.85%
NOSH 311,665 311,665 311,665 311,665 311,665 311,660 311,660 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -47.33% 22.50% 4.41% -219.34% -105.42% -59.69% -41.13% -
ROE -11.27% 4.98% 1.09% -170.72% -94.70% -155.75% -63.01% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.62 8.64 9.40 24.14 51.17 86.15 116.48 -83.79%
EPS -3.61 1.94 0.41 -52.92 -53.98 -51.40 -47.88 -82.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.39 0.38 0.31 0.57 0.33 0.76 -43.85%
Adjusted Per Share Value based on latest NOSH - 311,665
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.62 8.64 9.40 24.14 51.17 86.15 116.48 -83.79%
EPS -3.61 1.94 0.41 -52.92 -53.98 -51.40 -47.88 -82.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.39 0.38 0.31 0.57 0.33 0.76 -43.85%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.115 0.07 0.075 0.03 0.03 0.10 0.205 -
P/RPS 1.51 0.81 0.80 0.12 0.06 0.12 0.18 313.39%
P/EPS -3.19 3.60 18.09 -0.06 -0.06 -0.19 -0.43 280.84%
EY -31.37 27.76 5.53 -1,764.15 -1,799.22 -513.97 -233.58 -73.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.18 0.20 0.10 0.05 0.30 0.27 21.16%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 28/05/24 29/02/24 30/11/23 30/08/23 31/05/23 24/02/23 -
Price 0.115 0.10 0.075 0.05 0.03 0.03 0.155 -
P/RPS 1.51 1.16 0.80 0.21 0.06 0.03 0.13 413.65%
P/EPS -3.19 5.15 18.09 -0.09 -0.06 -0.06 -0.32 363.84%
EY -31.37 19.43 5.53 -1,058.49 -1,799.22 -1,713.24 -308.93 -78.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.26 0.20 0.16 0.05 0.09 0.20 48.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment