[CLASSITA] QoQ TTM Result on 31-Dec-2002 [#4]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
TTM Result
30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Revenue 66,383 63,465 62,195 56,501 24.04%
PBT 9,342 8,449 8,819 7,137 43.32%
Tax -1,761 -1,108 -993 -595 326.62%
NP 7,581 7,341 7,826 6,542 21.78%
-
NP to SH 7,581 7,341 7,826 6,542 21.78%
-
Tax Rate 18.85% 13.11% 11.26% 8.34% -
Total Cost 58,802 56,124 54,369 49,959 24.34%
-
Net Worth 58,901 49,692 48,478 46,812 35.95%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Net Worth 58,901 49,692 48,478 46,812 35.95%
NOSH 70,965 55,214 55,722 55,074 40.34%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 CAGR
NP Margin 11.42% 11.57% 12.58% 11.58% -
ROE 12.87% 14.77% 16.14% 13.97% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 93.54 114.94 111.62 102.59 -11.61%
EPS 10.68 13.30 14.04 11.88 -13.26%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.90 0.87 0.85 -3.13%
Adjusted Per Share Value based on latest NOSH - 55,074
30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 5.38 5.15 5.05 4.58 24.01%
EPS 0.61 0.60 0.63 0.53 20.67%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0478 0.0403 0.0393 0.038 35.90%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 30/09/03 - - - -
Price 0.94 0.00 0.00 0.00 -
P/RPS 1.00 0.00 0.00 0.00 -
P/EPS 8.80 0.00 0.00 0.00 -
EY 11.36 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment