[CLASSITA] QoQ Quarter Result on 31-Dec-2002 [#4]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- 63.59%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 16,249 14,256 17,125 18,753 13,331 12,986 11,431 26.39%
PBT 2,593 2,132 1,401 3,216 1,700 2,502 -281 -
Tax -535 -586 -398 -242 118 -471 0 -
NP 2,058 1,546 1,003 2,974 1,818 2,031 -281 -
-
NP to SH 2,058 1,546 1,003 2,974 1,818 2,031 -281 -
-
Tax Rate 20.63% 27.49% 28.41% 7.52% -6.94% 18.82% - -
Total Cost 14,191 12,710 16,122 15,779 11,513 10,955 11,712 13.64%
-
Net Worth 58,901 49,692 48,478 46,812 0 0 0 -
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 58,901 49,692 48,478 46,812 0 0 0 -
NOSH 70,965 55,214 55,722 55,074 55,090 54,891 56,200 16.80%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 12.67% 10.84% 5.86% 15.86% 13.64% 15.64% -2.46% -
ROE 3.49% 3.11% 2.07% 6.35% 0.00% 0.00% 0.00% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 22.90 25.82 30.73 34.05 24.20 23.66 20.34 8.21%
EPS 2.90 2.80 1.80 5.40 3.30 3.70 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.90 0.87 0.85 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 55,074
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 1.32 1.16 1.39 1.52 1.08 1.05 0.93 26.27%
EPS 0.17 0.13 0.08 0.24 0.15 0.16 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0478 0.0403 0.0393 0.038 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 - - - - - - -
Price 0.94 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.11 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 32.41 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 3.09 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 13/11/03 28/07/03 28/07/03 - - - - -
Price 1.62 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.08 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 55.86 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.79 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment