[CYL] QoQ TTM Result on 31-Oct-2021 [#3]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
22-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Oct-2021 [#3]
Profit Trend
QoQ- 468.01%
YoY- 44.87%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
TTM Result
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Revenue 49,921 50,429 49,312 46,004 45,821 44,906 41,154 13.78%
PBT 2,572 1,971 1,211 532 -715 942 1,501 43.33%
Tax 49 49 134 984 256 106 106 -40.29%
NP 2,621 2,020 1,345 1,516 -459 1,048 1,607 38.68%
-
NP to SH 2,658 2,057 1,382 1,553 -422 1,085 1,644 37.87%
-
Tax Rate -1.91% -2.49% -11.07% -184.96% - -11.25% -7.06% -
Total Cost 47,300 48,409 47,967 44,488 46,280 43,858 39,547 12.71%
-
Net Worth 63,760 64,050 63,510 64,050 63,889 64,780 64,920 -1.19%
Dividend
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Net Worth 63,760 64,050 63,510 64,050 63,889 64,780 64,920 -1.19%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
NP Margin 5.25% 4.01% 2.73% 3.30% -1.00% 2.33% 3.90% -
ROE 4.17% 3.21% 2.18% 2.42% -0.66% 1.67% 2.53% -
Per Share
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 49.92 50.43 49.31 46.00 45.82 44.91 41.15 13.78%
EPS 2.66 2.06 1.38 1.55 -0.42 1.09 1.64 38.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6376 0.6405 0.6351 0.6405 0.6389 0.6478 0.6492 -1.19%
Adjusted Per Share Value based on latest NOSH - 100,000
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 49.92 50.43 49.31 46.00 45.82 44.91 41.15 13.78%
EPS 2.66 2.06 1.38 1.55 -0.42 1.09 1.64 38.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6376 0.6405 0.6351 0.6405 0.6389 0.6478 0.6492 -1.19%
Price Multiplier on Financial Quarter End Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 -
Price 0.405 0.435 0.47 0.465 0.55 0.60 0.475 -
P/RPS 0.81 0.86 0.95 1.01 1.20 1.34 1.15 -20.88%
P/EPS 15.24 21.15 34.01 29.94 -130.33 55.30 28.89 -34.78%
EY 6.56 4.73 2.94 3.34 -0.77 1.81 3.46 53.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.68 0.74 0.73 0.86 0.93 0.73 -8.42%
Price Multiplier on Announcement Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 19/09/22 20/06/22 29/03/22 22/12/21 20/09/21 12/07/21 29/03/21 -
Price 0.515 0.42 0.43 0.445 0.505 0.495 0.74 -
P/RPS 1.03 0.83 0.87 0.97 1.10 1.10 1.80 -31.14%
P/EPS 19.38 20.42 31.11 28.65 -119.67 45.62 45.01 -43.06%
EY 5.16 4.90 3.21 3.49 -0.84 2.19 2.22 75.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.66 0.68 0.69 0.79 0.76 1.14 -20.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment