[KERJAYA] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 4.65%
YoY--%
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 54,682 51,475 47,833 50,209 38,743 28,706 -0.65%
PBT 4,633 3,825 2,427 2,802 2,557 2,780 -0.51%
Tax -2,556 -2,038 -1,087 -557 -404 -627 -1.41%
NP 2,077 1,787 1,340 2,245 2,153 2,153 0.03%
-
NP to SH 2,077 1,612 1,165 2,070 1,978 2,153 0.03%
-
Tax Rate 55.17% 53.28% 44.79% 19.88% 15.80% 22.55% -
Total Cost 52,605 49,688 46,493 47,964 36,590 26,553 -0.68%
-
Net Worth 32,376 31,477 19,795 0 0 36,485 0.12%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 593 593 1,694 1,694 1,694 1,694 1.06%
Div Payout % 28.59% 36.84% 145.47% 81.87% 85.68% 78.71% -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 32,376 31,477 19,795 0 0 36,485 0.12%
NOSH 19,863 19,797 19,795 25,555 19,886 19,937 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.80% 3.47% 2.80% 4.47% 5.56% 7.50% -
ROE 6.42% 5.12% 5.89% 0.00% 0.00% 5.90% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 275.30 260.01 241.63 196.47 194.82 143.98 -0.65%
EPS 10.46 8.14 5.89 8.10 9.95 10.80 0.03%
DPS 2.99 3.00 8.56 6.63 8.52 8.50 1.06%
NAPS 1.63 1.59 1.00 0.00 0.00 1.83 0.11%
Adjusted Per Share Value based on latest NOSH - 25,555
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 4.33 4.08 3.79 3.98 3.07 2.27 -0.65%
EPS 0.16 0.13 0.09 0.16 0.16 0.17 0.06%
DPS 0.05 0.05 0.13 0.13 0.13 0.13 0.97%
NAPS 0.0256 0.0249 0.0157 0.00 0.00 0.0289 0.12%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment