[PJBUMI] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -22.85%
YoY- 320.28%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 15,211 16,217 12,632 10,382 10,830 8,630 5,025 109.39%
PBT 454 762 584 1,206 1,597 1,283 735 -27.49%
Tax 0 0 0 194 194 194 194 -
NP 454 762 584 1,400 1,791 1,477 929 -37.98%
-
NP to SH 455 763 585 1,401 1,816 1,526 978 -39.98%
-
Tax Rate 0.00% 0.00% 0.00% -16.09% -12.15% -15.12% -26.39% -
Total Cost 14,757 15,455 12,048 8,982 9,039 7,153 4,096 135.19%
-
Net Worth 22,960 22,960 22,140 22,140 22,960 22,140 22,140 2.45%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 22,960 22,960 22,140 22,140 22,960 22,140 22,140 2.45%
NOSH 82,000 82,000 82,000 82,000 82,000 82,000 82,000 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 2.98% 4.70% 4.62% 13.48% 16.54% 17.11% 18.49% -
ROE 1.98% 3.32% 2.64% 6.33% 7.91% 6.89% 4.42% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 18.55 19.78 15.40 12.66 13.21 10.52 6.13 109.35%
EPS 0.55 0.93 0.71 1.71 2.21 1.86 1.19 -40.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.28 0.27 0.27 0.28 0.27 0.27 2.45%
Adjusted Per Share Value based on latest NOSH - 82,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 18.63 19.86 15.47 12.71 13.26 10.57 6.15 109.50%
EPS 0.56 0.93 0.72 1.72 2.22 1.87 1.20 -39.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2811 0.2811 0.2711 0.2711 0.2811 0.2711 0.2711 2.44%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.135 0.105 0.19 0.175 0.245 0.315 0.15 -
P/RPS 0.73 0.53 1.23 1.38 1.86 2.99 2.45 -55.42%
P/EPS 24.33 11.28 26.63 10.24 11.06 16.93 12.58 55.29%
EY 4.11 8.86 3.75 9.76 9.04 5.91 7.95 -35.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.38 0.70 0.65 0.88 1.17 0.56 -9.77%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 29/06/20 28/02/20 28/11/19 27/08/19 30/05/19 28/02/19 -
Price 0.195 0.135 0.16 0.225 0.28 0.205 0.26 -
P/RPS 1.05 0.68 1.04 1.78 2.12 1.95 4.24 -60.59%
P/EPS 35.14 14.51 22.43 13.17 12.64 11.02 21.80 37.51%
EY 2.85 6.89 4.46 7.59 7.91 9.08 4.59 -27.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.48 0.59 0.83 1.00 0.76 0.96 -19.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment