[VELOCITY] QoQ TTM Result on 31-Dec-2017 [#2]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -10.08%
YoY- -112.19%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 8,428 9,483 11,491 10,920 13,770 13,844 16,570 -36.25%
PBT -7,195 -5,851 -8,801 -7,778 -6,859 -6,804 -5,196 24.20%
Tax 317 161 5 -5 -211 -124 554 -31.05%
NP -6,878 -5,690 -8,796 -7,783 -7,070 -6,928 -4,642 29.93%
-
NP to SH -6,878 -5,690 -8,796 -7,783 -7,070 -6,928 -4,642 29.93%
-
Tax Rate - - - - - - - -
Total Cost 15,306 15,173 20,287 18,703 20,840 20,772 21,212 -19.53%
-
Net Worth 100,216 102,276 103,525 10,154,752 92,426 79,323 84,200 12.29%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 100,216 102,276 103,525 10,154,752 92,426 79,323 84,200 12.29%
NOSH 198,606 198,606 198,536 196,936 171,509 145,681 145,348 23.11%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -81.61% -60.00% -76.55% -71.27% -51.34% -50.04% -28.01% -
ROE -6.86% -5.56% -8.50% -0.08% -7.65% -8.73% -5.51% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 4.24 4.78 5.83 5.76 8.03 9.50 11.40 -48.25%
EPS -3.46 -2.87 -4.46 -4.11 -4.12 -4.76 -3.19 5.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5046 0.5151 0.5248 53.61 0.5389 0.5445 0.5793 -8.78%
Adjusted Per Share Value based on latest NOSH - 196,936
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 0.61 0.69 0.83 0.79 1.00 1.00 1.20 -36.27%
EPS -0.50 -0.41 -0.64 -0.56 -0.51 -0.50 -0.34 29.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0725 0.074 0.0749 7.351 0.0669 0.0574 0.061 12.19%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.75 0.75 0.81 0.61 0.64 0.695 0.625 -
P/RPS 17.67 15.70 13.91 10.58 7.97 7.31 5.48 118.10%
P/EPS -21.66 -26.17 -18.17 -14.85 -15.53 -14.61 -19.57 6.99%
EY -4.62 -3.82 -5.50 -6.74 -6.44 -6.84 -5.11 -6.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.46 1.54 0.01 1.19 1.28 1.08 23.90%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 30/08/18 23/05/18 27/02/18 27/11/17 29/08/17 29/05/17 -
Price 0.735 0.82 0.80 0.82 0.67 0.65 0.735 -
P/RPS 17.32 17.17 13.73 14.22 8.35 6.84 6.45 93.07%
P/EPS -21.22 -28.61 -17.94 -19.96 -16.25 -13.67 -23.01 -5.25%
EY -4.71 -3.49 -5.57 -5.01 -6.15 -7.32 -4.35 5.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.59 1.52 0.02 1.24 1.19 1.27 9.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment