[ABLEGLOB] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 5.36%
YoY- -25.17%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 343,978 219,535 103,958 475,488 358,897 225,976 102,567 123.88%
PBT 30,190 13,685 7,935 34,572 30,651 22,203 13,464 71.22%
Tax -5,945 -2,299 -141 -7,771 -4,839 -4,502 -2,625 72.37%
NP 24,245 11,386 7,794 26,801 25,812 17,701 10,839 70.95%
-
NP to SH 23,720 11,079 7,617 26,636 25,282 17,203 10,319 74.08%
-
Tax Rate 19.69% 16.80% 1.78% 22.48% 15.79% 20.28% 19.50% -
Total Cost 319,733 208,149 96,164 448,687 333,085 208,275 91,728 129.71%
-
Net Worth 307,368 294,949 294,949 291,844 273,318 256,390 234,296 19.81%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 9,314 4,657 3,104 17,076 12,811 11,027 3,738 83.69%
Div Payout % 39.27% 42.04% 40.76% 64.11% 50.68% 64.10% 36.23% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 307,368 294,949 294,949 291,844 273,318 256,390 234,296 19.81%
NOSH 310,470 310,470 310,470 310,470 284,707 275,689 249,251 15.75%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 7.05% 5.19% 7.50% 5.64% 7.19% 7.83% 10.57% -
ROE 7.72% 3.76% 2.58% 9.13% 9.25% 6.71% 4.40% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 110.79 70.71 33.48 153.15 126.06 81.97 41.15 93.41%
EPS 7.64 3.57 2.45 8.58 8.88 6.24 4.14 50.39%
DPS 3.00 1.50 1.00 5.50 4.50 4.00 1.50 58.67%
NAPS 0.99 0.95 0.95 0.94 0.96 0.93 0.94 3.51%
Adjusted Per Share Value based on latest NOSH - 310,470
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 110.79 70.71 33.48 153.15 115.60 72.78 33.04 123.86%
EPS 7.64 3.57 2.45 8.58 8.14 5.54 3.32 74.21%
DPS 3.00 1.50 1.00 5.50 4.13 3.55 1.20 84.09%
NAPS 0.99 0.95 0.95 0.94 0.8803 0.8258 0.7546 19.82%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.925 0.95 1.02 1.21 1.31 1.59 1.36 -
P/RPS 0.83 1.34 3.05 0.79 1.04 1.94 3.30 -60.12%
P/EPS 12.11 26.62 41.58 14.10 14.75 25.48 32.85 -48.55%
EY 8.26 3.76 2.41 7.09 6.78 3.92 3.04 94.59%
DY 3.24 1.58 0.98 4.55 3.44 2.52 1.10 105.34%
P/NAPS 0.93 1.00 1.07 1.29 1.36 1.71 1.45 -25.60%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 30/08/18 23/05/18 27/02/18 28/11/17 25/08/17 29/05/17 -
Price 0.91 0.955 0.97 1.23 1.30 1.43 1.65 -
P/RPS 0.82 1.35 2.90 0.80 1.03 1.74 4.01 -65.25%
P/EPS 11.91 26.76 39.54 14.34 14.64 22.92 39.86 -55.27%
EY 8.40 3.74 2.53 6.97 6.83 4.36 2.51 123.57%
DY 3.30 1.57 1.03 4.47 3.46 2.80 0.91 135.85%
P/NAPS 0.92 1.01 1.02 1.31 1.35 1.54 1.76 -35.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment