[ABLEGLOB] QoQ TTM Result on 31-Mar-2020 [#1]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
16-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -13.52%
YoY- -1.26%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 501,900 516,628 519,392 545,839 578,678 583,167 564,178 -7.46%
PBT 53,207 60,206 59,010 56,450 62,647 63,994 60,337 -8.00%
Tax -13,384 -15,597 -15,201 -13,805 -13,246 -12,090 -10,415 18.11%
NP 39,823 44,609 43,809 42,645 49,401 51,904 49,922 -13.92%
-
NP to SH 39,475 44,198 43,394 42,012 48,580 51,103 48,841 -13.17%
-
Tax Rate 25.15% 25.91% 25.76% 24.46% 21.14% 18.89% 17.26% -
Total Cost 462,077 472,019 475,583 503,194 529,277 531,263 514,256 -6.85%
-
Net Worth 356,775 358,638 350,834 341,520 341,520 338,415 322,891 6.84%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 16,710 17,981 18,007 17,386 19,870 21,733 20,180 -11.76%
Div Payout % 42.33% 40.68% 41.50% 41.38% 40.90% 42.53% 41.32% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 356,775 358,638 350,834 341,520 341,520 338,415 322,891 6.84%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 7.93% 8.63% 8.43% 7.81% 8.54% 8.90% 8.85% -
ROE 11.06% 12.32% 12.37% 12.30% 14.22% 15.10% 15.13% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 163.19 167.10 167.29 175.81 186.39 187.83 181.72 -6.88%
EPS 12.83 14.30 13.98 13.53 15.65 16.46 15.73 -12.64%
DPS 5.40 5.80 5.80 5.60 6.40 7.00 6.50 -11.57%
NAPS 1.16 1.16 1.13 1.10 1.10 1.09 1.04 7.51%
Adjusted Per Share Value based on latest NOSH - 310,470
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 163.24 168.04 168.93 177.54 188.22 189.68 183.50 -7.47%
EPS 12.84 14.38 14.11 13.66 15.80 16.62 15.89 -13.18%
DPS 5.44 5.85 5.86 5.66 6.46 7.07 6.56 -11.68%
NAPS 1.1604 1.1665 1.1411 1.1108 1.1108 1.1007 1.0502 6.84%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 2.01 1.53 1.41 1.23 1.73 1.36 1.35 -
P/RPS 1.23 0.92 0.84 0.70 0.93 0.72 0.74 40.10%
P/EPS 15.66 10.70 10.09 9.09 11.06 8.26 8.58 49.07%
EY 6.39 9.34 9.91 11.00 9.04 12.10 11.65 -32.87%
DY 2.69 3.79 4.11 4.55 3.70 5.15 4.81 -32.00%
P/NAPS 1.73 1.32 1.25 1.12 1.57 1.25 1.30 20.88%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 19/03/21 24/11/20 26/08/20 16/06/20 25/02/20 28/11/19 29/08/19 -
Price 1.79 1.90 1.50 1.54 1.78 1.49 1.41 -
P/RPS 1.10 1.14 0.90 0.88 0.96 0.79 0.78 25.62%
P/EPS 13.95 13.29 10.73 11.38 11.38 9.05 8.96 34.15%
EY 7.17 7.52 9.32 8.79 8.79 11.05 11.16 -25.44%
DY 3.02 3.05 3.87 3.64 3.60 4.70 4.61 -24.47%
P/NAPS 1.54 1.64 1.33 1.40 1.62 1.37 1.36 8.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment