[PRG] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -10.04%
YoY- -803.73%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 144,212 150,039 147,149 134,028 126,390 125,949 148,626 -1.99%
PBT -52,652 -57,230 -62,045 -21,923 -18,970 -14,325 -5,241 366.24%
Tax -5,745 -4,470 -4,429 -2,319 -2,524 -2,163 -3,167 48.79%
NP -58,397 -61,700 -66,474 -24,242 -21,494 -16,488 -8,408 264.45%
-
NP to SH -40,727 -43,630 -46,189 -20,117 -18,282 -14,118 -9,179 170.26%
-
Tax Rate - - - - - - - -
Total Cost 202,609 211,739 213,623 158,270 147,884 142,437 157,034 18.53%
-
Net Worth 159,837 162,898 149,345 167,968 159,317 131,845 131,765 13.75%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 159,837 162,898 149,345 167,968 159,317 131,845 131,765 13.75%
NOSH 417,857 415,129 403,300 363,005 334,405 323,410 310,697 21.86%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -40.49% -41.12% -45.17% -18.09% -17.01% -13.09% -5.66% -
ROE -25.48% -26.78% -30.93% -11.98% -11.48% -10.71% -6.97% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 34.69 36.18 39.03 37.18 38.90 38.99 48.01 -19.49%
EPS -9.80 -10.52 -12.25 -5.58 -5.63 -4.37 -2.96 122.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3845 0.3928 0.3961 0.4659 0.4903 0.4082 0.4256 -6.55%
Adjusted Per Share Value based on latest NOSH - 363,005
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 33.33 34.68 34.01 30.98 29.21 29.11 34.35 -1.99%
EPS -9.41 -10.08 -10.68 -4.65 -4.23 -3.26 -2.12 170.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3695 0.3765 0.3452 0.3883 0.3683 0.3048 0.3046 13.75%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.15 0.23 0.60 1.08 0.72 0.74 0.765 -
P/RPS 0.43 0.64 1.54 2.91 1.85 1.90 1.59 -58.21%
P/EPS -1.53 -2.19 -4.90 -19.36 -12.80 -16.93 -25.80 -84.81%
EY -65.31 -45.74 -20.42 -5.17 -7.81 -5.91 -3.88 557.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.59 1.51 2.32 1.47 1.81 1.80 -63.95%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 29/06/20 28/02/20 28/11/19 19/08/19 16/05/19 26/02/19 -
Price 0.19 0.15 0.56 0.61 0.585 0.705 0.75 -
P/RPS 0.55 0.41 1.43 1.64 1.50 1.81 1.56 -50.12%
P/EPS -1.94 -1.43 -4.57 -10.93 -10.40 -16.13 -25.30 -81.97%
EY -51.56 -70.14 -21.88 -9.15 -9.62 -6.20 -3.95 455.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.38 1.41 1.31 1.19 1.73 1.76 -57.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment