[PRG] YoY Quarter Result on 30-Sep-2019 [#3]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 33.76%
YoY- -87.13%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 71,852 33,720 112,041 38,218 30,580 54,183 32,673 14.02%
PBT 13,915 4,914 21,809 -4,403 -1,450 3,365 4,516 20.61%
Tax -3,569 428 -1,405 -357 -562 -1,390 -1,013 23.34%
NP 10,346 5,342 20,404 -4,760 -2,012 1,975 3,503 19.77%
-
NP to SH 4,951 4,281 19,407 -3,941 -2,106 1,201 3,172 7.69%
-
Tax Rate 25.65% -8.71% 6.44% - - 41.31% 22.43% -
Total Cost 61,506 28,378 91,637 42,978 32,592 52,208 29,170 13.23%
-
Net Worth 163,100 168,254 181,352 167,968 140,529 124,964 123,263 4.77%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 163,100 168,254 181,352 167,968 140,529 124,964 123,263 4.77%
NOSH 429,857 429,857 429,857 363,005 309,359 300,249 296,448 6.38%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 14.40% 15.84% 18.21% -12.45% -6.58% 3.65% 10.72% -
ROE 3.04% 2.54% 10.70% -2.35% -1.50% 0.96% 2.57% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 16.73 7.85 26.09 10.60 9.94 18.05 11.02 7.20%
EPS 1.15 1.00 4.67 -1.09 -0.68 0.40 1.07 1.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3798 0.3918 0.4223 0.4659 0.457 0.4162 0.4158 -1.49%
Adjusted Per Share Value based on latest NOSH - 363,005
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 14.76 6.93 23.02 7.85 6.28 11.13 6.71 14.03%
EPS 1.02 0.88 3.99 -0.81 -0.43 0.25 0.65 7.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3351 0.3457 0.3726 0.3451 0.2887 0.2567 0.2532 4.77%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.135 0.19 0.155 1.08 0.775 1.02 0.685 -
P/RPS 0.81 2.42 0.59 10.19 7.79 5.65 6.22 -28.79%
P/EPS 11.71 19.06 3.43 -98.80 -113.16 255.00 64.02 -24.64%
EY 8.54 5.25 29.16 -1.01 -0.88 0.39 1.56 32.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.48 0.37 2.32 1.70 2.45 1.65 -22.40%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/11/22 24/11/21 23/11/20 28/11/19 26/11/18 30/11/17 28/11/16 -
Price 0.14 0.17 0.19 0.61 0.765 0.99 0.65 -
P/RPS 0.84 2.17 0.73 5.75 7.69 5.49 5.90 -27.72%
P/EPS 12.14 17.05 4.20 -55.80 -111.70 247.50 60.75 -23.52%
EY 8.23 5.86 23.79 -1.79 -0.90 0.40 1.65 30.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.43 0.45 1.31 1.67 2.38 1.56 -21.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment