[DOMINAN] QoQ TTM Result on 30-Sep-2024 [#2]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 13.4%
YoY- 55.61%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 857,752 878,087 876,693 867,561 836,965 804,603 791,580 5.48%
PBT 25,696 22,751 21,698 17,851 14,726 12,719 12,761 59.25%
Tax -6,075 -5,449 -5,200 -2,357 -2,117 -1,825 -1,938 113.74%
NP 19,621 17,302 16,498 15,494 12,609 10,894 10,823 48.51%
-
NP to SH 19,621 17,302 16,498 15,494 12,609 10,894 10,823 48.51%
-
Tax Rate 23.64% 23.95% 23.97% 13.20% 14.38% 14.35% 15.19% -
Total Cost 838,131 860,785 860,195 852,067 824,356 793,709 780,757 4.82%
-
Net Worth 363,890 366,833 361,876 358,571 355,266 355,266 351,961 2.24%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 6,596 6,609 6,609 6,609 5,783 4,957 4,957 20.91%
Div Payout % 33.62% 38.20% 40.06% 42.66% 45.87% 45.50% 45.80% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 363,890 366,833 361,876 358,571 355,266 355,266 351,961 2.24%
NOSH 163,914 165,240 165,240 165,240 165,240 165,240 165,240 -0.53%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 2.29% 1.97% 1.88% 1.79% 1.51% 1.35% 1.37% -
ROE 5.39% 4.72% 4.56% 4.32% 3.55% 3.07% 3.08% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 523.29 531.40 530.56 525.03 506.51 486.93 479.05 6.04%
EPS 11.97 10.47 9.98 9.38 7.63 6.59 6.55 49.31%
DPS 4.00 4.00 4.00 4.00 3.50 3.00 3.00 21.07%
NAPS 2.22 2.22 2.19 2.17 2.15 2.15 2.13 2.78%
Adjusted Per Share Value based on latest NOSH - 163,914
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 523.29 535.70 534.85 529.28 510.61 490.87 482.92 5.48%
EPS 11.97 10.56 10.06 9.45 7.69 6.65 6.60 48.55%
DPS 4.00 4.03 4.03 4.03 3.53 3.02 3.02 20.54%
NAPS 2.22 2.238 2.2077 2.1875 2.1674 2.1674 2.1472 2.24%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.83 0.825 0.76 0.75 0.76 0.725 0.83 -
P/RPS 0.16 0.16 0.14 0.14 0.15 0.15 0.17 -3.95%
P/EPS 6.93 7.88 7.61 8.00 9.96 11.00 12.67 -33.04%
EY 14.42 12.69 13.14 12.50 10.04 9.09 7.89 49.31%
DY 4.82 4.85 5.26 5.33 4.61 4.14 3.61 21.18%
P/NAPS 0.37 0.37 0.35 0.35 0.35 0.34 0.39 -3.43%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 26/08/24 29/05/24 27/02/24 23/11/23 28/08/23 31/05/23 -
Price 0.82 0.825 0.875 0.765 0.76 0.76 0.765 -
P/RPS 0.16 0.16 0.16 0.15 0.15 0.16 0.16 0.00%
P/EPS 6.85 7.88 8.76 8.16 9.96 11.53 11.68 -29.86%
EY 14.60 12.69 11.41 12.26 10.04 8.67 8.56 42.61%
DY 4.88 4.85 4.57 5.23 4.61 3.95 3.92 15.67%
P/NAPS 0.37 0.37 0.40 0.35 0.35 0.35 0.36 1.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment