[CAB] QoQ TTM Result on 30-Jun-2008 [#3]

Stock
[CAB] CAB CAKARAN CORPORATION BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
30-Jun-2008 [#3]
Profit Trend
QoQ- -104.09%
YoY- 98.69%
Quarter Report
Latest QR
Upcoming QR
CAB's Result
CAB's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 564,146 576,562 556,047 507,940 486,233 464,660 442,933 17.48%
PBT -295 1,132 3,355 2,862 5,666 6,204 1,626 -
Tax -1,902 -2,387 -2,606 -3,194 -2,461 -1,516 -1,410 22.06%
NP -2,197 -1,255 749 -332 3,205 4,688 216 -
-
NP to SH -783 -492 830 -139 3,401 4,808 619 -
-
Tax Rate - 210.87% 77.68% 111.60% 43.43% 24.44% 86.72% -
Total Cost 566,343 577,817 555,298 508,272 483,028 459,972 442,717 17.82%
-
Net Worth 77,662 78,606 77,719 73,838 77,592 80,300 77,579 0.07%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 77,662 78,606 77,719 73,838 77,592 80,300 77,579 0.07%
NOSH 131,631 131,011 131,728 131,854 131,512 131,640 131,490 0.07%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -0.39% -0.22% 0.13% -0.07% 0.66% 1.01% 0.05% -
ROE -1.01% -0.63% 1.07% -0.19% 4.38% 5.99% 0.80% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 428.58 440.09 422.12 385.23 369.72 352.98 336.86 17.39%
EPS -0.59 -0.38 0.63 -0.11 2.59 3.65 0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.60 0.59 0.56 0.59 0.61 0.59 0.00%
Adjusted Per Share Value based on latest NOSH - 131,854
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 80.45 82.22 79.30 72.44 69.34 66.26 63.17 17.47%
EPS -0.11 -0.07 0.12 -0.02 0.49 0.69 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1108 0.1121 0.1108 0.1053 0.1107 0.1145 0.1106 0.12%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.30 0.31 0.43 0.31 0.34 0.38 0.43 -
P/RPS 0.07 0.07 0.10 0.08 0.09 0.11 0.13 -33.78%
P/EPS -50.43 -82.55 68.24 -294.06 13.15 10.40 91.34 -
EY -1.98 -1.21 1.47 -0.34 7.61 9.61 1.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.52 0.73 0.55 0.58 0.62 0.73 -21.24%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 26/02/09 26/11/08 28/08/08 27/05/08 26/02/08 30/11/07 -
Price 0.33 0.31 0.38 0.34 0.35 0.35 0.40 -
P/RPS 0.08 0.07 0.09 0.09 0.09 0.10 0.12 -23.66%
P/EPS -55.48 -82.55 60.31 -322.52 13.53 9.58 84.97 -
EY -1.80 -1.21 1.66 -0.31 7.39 10.44 1.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.52 0.64 0.61 0.59 0.57 0.68 -12.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment