[LAGENDA] QoQ TTM Result on 31-Mar-2005 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
07-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 116.72%
YoY- -48.08%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 98,568 95,668 98,541 100,002 98,834 113,996 117,771 -11.16%
PBT 3,664 6,454 6,766 4,432 2,142 5,219 9,494 -46.90%
Tax -800 -642 -963 -635 -390 -1,665 -1,662 -38.49%
NP 2,864 5,812 5,803 3,797 1,752 3,554 7,832 -48.76%
-
NP to SH 2,864 5,812 5,803 3,797 1,752 3,554 7,832 -48.76%
-
Tax Rate 21.83% 9.95% 14.23% 14.33% 18.21% 31.90% 17.51% -
Total Cost 95,704 89,856 92,738 96,205 97,082 110,442 109,939 -8.80%
-
Net Worth 63,296 64,221 64,723 62,371 58,935 57,276 58,097 5.86%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 63,296 64,221 64,723 62,371 58,935 57,276 58,097 5.86%
NOSH 80,122 79,285 79,905 79,963 78,581 78,461 77,462 2.27%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 2.91% 6.08% 5.89% 3.80% 1.77% 3.12% 6.65% -
ROE 4.52% 9.05% 8.97% 6.09% 2.97% 6.20% 13.48% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 123.02 120.66 123.32 125.06 125.77 145.29 152.04 -13.13%
EPS 3.57 7.33 7.26 4.75 2.23 4.53 10.11 -49.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.81 0.81 0.78 0.75 0.73 0.75 3.51%
Adjusted Per Share Value based on latest NOSH - 79,963
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 11.76 11.42 11.76 11.93 11.79 13.60 14.05 -11.15%
EPS 0.34 0.69 0.69 0.45 0.21 0.42 0.93 -48.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0755 0.0766 0.0772 0.0744 0.0703 0.0683 0.0693 5.86%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.53 0.49 0.61 0.74 0.81 0.83 1.22 -
P/RPS 0.43 0.41 0.49 0.59 0.64 0.57 0.80 -33.81%
P/EPS 14.83 6.68 8.40 15.58 36.33 18.32 12.07 14.67%
EY 6.74 14.96 11.91 6.42 2.75 5.46 8.29 -12.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.60 0.75 0.95 1.08 1.14 1.63 -44.62%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 24/02/06 28/11/05 29/08/05 07/06/05 28/02/05 26/11/04 27/08/04 -
Price 0.43 0.40 0.58 0.63 0.76 0.84 0.79 -
P/RPS 0.35 0.33 0.47 0.50 0.60 0.58 0.52 -23.14%
P/EPS 12.03 5.46 7.99 13.27 34.09 18.54 7.81 33.27%
EY 8.31 18.33 12.52 7.54 2.93 5.39 12.80 -24.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.49 0.72 0.81 1.01 1.15 1.05 -35.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment