[SWSCAP] QoQ TTM Result on 30-Sep-2024 [#3]

Stock
[SWSCAP] SWS CAPITAL BERHAD
Announcement Date
26-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 1.44%
YoY- -451.61%
Quarter Report
Latest QR
Upcoming QR
SWSCAP's Result
SWSCAP's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 124,158 125,488 126,580 124,503 127,226 131,477 146,815 -10.54%
PBT -7,520 -7,198 -4,978 -3,735 314 2,366 3,733 -
Tax -1,714 -2,171 -2,200 -2,636 -1,699 -1,600 -1,925 -7.42%
NP -9,234 -9,369 -7,178 -6,371 -1,385 766 1,808 -
-
NP to SH -9,234 -9,369 -7,204 -6,618 -1,674 304 1,315 -
-
Tax Rate - - - - 541.08% 67.62% 51.57% -
Total Cost 133,392 134,857 133,758 130,874 128,611 130,711 145,007 -5.39%
-
Net Worth 146,246 145,093 148,116 148,116 140,289 143,040 143,040 1.48%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 146,246 145,093 148,116 148,116 140,289 143,040 143,040 1.48%
NOSH 304,680 302,278 302,278 302,278 275,078 275,078 275,078 7.03%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -7.44% -7.47% -5.67% -5.12% -1.09% 0.58% 1.23% -
ROE -6.31% -6.46% -4.86% -4.47% -1.19% 0.21% 0.92% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 40.75 41.51 41.88 41.19 46.25 47.80 53.37 -16.42%
EPS -3.03 -3.10 -2.38 -2.19 -0.61 0.11 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.48 0.49 0.49 0.51 0.52 0.52 -5.18%
Adjusted Per Share Value based on latest NOSH - 304,680
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 40.75 41.19 41.55 40.86 41.76 43.15 48.19 -10.55%
EPS -3.03 -3.08 -2.36 -2.17 -0.55 0.10 0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.4762 0.4861 0.4861 0.4604 0.4695 0.4695 1.48%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.205 0.23 0.225 0.285 0.36 0.245 0.23 -
P/RPS 0.50 0.55 0.54 0.69 0.78 0.51 0.43 10.54%
P/EPS -6.76 -7.42 -9.44 -13.02 -59.16 221.69 48.11 -
EY -14.78 -13.48 -10.59 -7.68 -1.69 0.45 2.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.48 0.46 0.58 0.71 0.47 0.44 -1.51%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 26/08/24 24/05/24 28/02/24 28/11/23 28/08/23 29/05/23 -
Price 0.20 0.20 0.205 0.235 0.295 0.345 0.225 -
P/RPS 0.49 0.48 0.49 0.57 0.64 0.72 0.42 10.79%
P/EPS -6.60 -6.45 -8.60 -10.73 -48.48 312.18 47.07 -
EY -15.15 -15.50 -11.63 -9.32 -2.06 0.32 2.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.42 0.48 0.58 0.66 0.43 -1.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment