[CHGP] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -102.73%
YoY- -101.36%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 119,936 141,385 157,601 167,652 184,492 197,674 204,567 -29.97%
PBT -65,162 -63,437 -12,902 -453 12,095 19,489 25,279 -
Tax 139 -231 295 -416 -3,645 -5,442 -6,746 -
NP -65,023 -63,668 -12,607 -869 8,450 14,047 18,533 -
-
NP to SH -63,602 -62,518 -12,142 -229 8,388 13,338 17,019 -
-
Tax Rate - - - - 30.14% 27.92% 26.69% -
Total Cost 184,959 205,053 170,208 168,521 176,042 183,627 186,034 -0.38%
-
Net Worth 42,995 44,277 91,470 99,602 119,944 0 97,024 -41.90%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 42,995 44,277 91,470 99,602 119,944 0 97,024 -41.90%
NOSH 138,695 138,365 138,592 138,336 141,111 181,400 129,366 4.75%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -54.21% -45.03% -8.00% -0.52% 4.58% 7.11% 9.06% -
ROE -147.93% -141.20% -13.27% -0.23% 6.99% 0.00% 17.54% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 86.47 102.18 113.72 121.19 130.74 108.97 158.13 -33.15%
EPS -45.86 -45.18 -8.76 -0.17 5.94 7.35 13.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.32 0.66 0.72 0.85 0.00 0.75 -44.54%
Adjusted Per Share Value based on latest NOSH - 138,336
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 17.85 21.04 23.46 24.95 27.46 29.42 30.45 -29.97%
EPS -9.47 -9.31 -1.81 -0.03 1.25 1.99 2.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.064 0.0659 0.1361 0.1482 0.1785 0.00 0.1444 -41.89%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.28 0.10 0.12 0.18 0.38 0.50 0.75 -
P/RPS 0.32 0.10 0.11 0.15 0.29 0.46 0.47 -22.62%
P/EPS -0.61 -0.22 -1.37 -108.74 6.39 6.80 5.70 -
EY -163.78 -451.83 -73.01 -0.92 15.64 14.71 17.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.31 0.18 0.25 0.45 0.00 1.00 -6.78%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 19/08/09 27/05/09 19/02/09 26/11/08 27/08/08 22/05/08 27/02/08 -
Price 0.30 0.19 0.12 0.14 0.24 0.42 0.55 -
P/RPS 0.35 0.19 0.11 0.12 0.18 0.39 0.35 0.00%
P/EPS -0.65 -0.42 -1.37 -84.57 4.04 5.71 4.18 -
EY -152.86 -237.81 -73.01 -1.18 24.77 17.51 23.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.59 0.18 0.19 0.28 0.00 0.73 20.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment