[CHGP] QoQ TTM Result on 31-Mar-2008

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008
Profit Trend
QoQ- -21.63%
YoY- -26.18%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 157,601 167,652 184,492 197,674 204,567 191,677 188,115 -11.08%
PBT -12,902 -453 12,095 19,489 25,279 25,756 27,325 -
Tax 295 -416 -3,645 -5,442 -6,746 -7,247 -7,251 -
NP -12,607 -869 8,450 14,047 18,533 18,509 20,074 -
-
NP to SH -12,142 -229 8,388 13,338 17,019 16,839 19,169 -
-
Tax Rate - - 30.14% 27.92% 26.69% 28.14% 26.54% -
Total Cost 170,208 168,521 176,042 183,627 186,034 173,168 168,041 0.85%
-
Net Worth 91,470 99,602 119,944 0 97,024 0 90,116 0.99%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 91,470 99,602 119,944 0 97,024 0 90,116 0.99%
NOSH 138,592 138,336 141,111 181,400 129,366 110,600 126,925 6.00%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -8.00% -0.52% 4.58% 7.11% 9.06% 9.66% 10.67% -
ROE -13.27% -0.23% 6.99% 0.00% 17.54% 0.00% 21.27% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 113.72 121.19 130.74 108.97 158.13 173.31 148.21 -16.12%
EPS -8.76 -0.17 5.94 7.35 13.16 15.23 15.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.72 0.85 0.00 0.75 0.00 0.71 -4.73%
Adjusted Per Share Value based on latest NOSH - 181,400
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 23.46 24.95 27.46 29.42 30.45 28.53 28.00 -11.07%
EPS -1.81 -0.03 1.25 1.99 2.53 2.51 2.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1361 0.1482 0.1785 0.00 0.1444 0.00 0.1341 0.98%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.12 0.18 0.38 0.50 0.75 1.00 1.18 -
P/RPS 0.11 0.15 0.29 0.46 0.47 0.58 0.80 -73.19%
P/EPS -1.37 -108.74 6.39 6.80 5.70 6.57 7.81 -
EY -73.01 -0.92 15.64 14.71 17.54 15.23 12.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.25 0.45 0.00 1.00 0.00 1.66 -77.10%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 19/02/09 26/11/08 27/08/08 22/05/08 27/02/08 21/11/07 22/08/07 -
Price 0.12 0.14 0.24 0.42 0.55 0.81 1.03 -
P/RPS 0.11 0.12 0.18 0.39 0.35 0.47 0.69 -70.43%
P/EPS -1.37 -84.57 4.04 5.71 4.18 5.32 6.82 -
EY -73.01 -1.18 24.77 17.51 23.92 18.80 14.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.19 0.28 0.00 0.73 0.00 1.45 -74.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment