[BTM] QoQ TTM Result on 30-Jun-2014 [#2]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -13.92%
YoY- 944.88%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
TTM Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 10,135 9,082 8,774 7,922 7,568 7,833 6,655 32.40%
PBT -5,410 -6,347 -4,909 -4,314 -3,486 -2,305 -1,138 182.99%
Tax -9 -9 1,619 1,590 1,590 1,590 -29 -54.19%
NP -5,419 -6,356 -3,290 -2,724 -1,896 -715 -1,167 178.59%
-
NP to SH -5,419 -6,356 4,554 5,120 5,948 7,129 -1,167 178.59%
-
Tax Rate - - - - - - - -
Total Cost 15,554 15,438 12,064 10,646 9,464 8,548 7,822 58.19%
-
Net Worth 26,993 23,463 15,475 16,288 17,100 1,168,121 10,590 86.70%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 26,993 23,463 15,475 16,288 17,100 1,168,121 10,590 86.70%
NOSH 122,698 102,014 40,723 40,721 40,714 2,539,393 40,731 108.72%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -53.47% -69.98% -37.50% -34.39% -25.05% -9.13% -17.54% -
ROE -20.08% -27.09% 29.43% 31.43% 34.78% 0.61% -11.02% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 8.26 8.90 21.55 19.45 18.59 0.31 16.34 -36.56%
EPS -4.42 -6.23 11.18 12.57 14.61 0.28 -2.87 33.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.23 0.38 0.40 0.42 0.46 0.26 -10.54%
Adjusted Per Share Value based on latest NOSH - 40,721
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 0.81 0.72 0.70 0.63 0.60 0.62 0.53 32.71%
EPS -0.43 -0.51 0.36 0.41 0.47 0.57 -0.09 183.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0215 0.0187 0.0123 0.013 0.0136 0.9297 0.0084 87.22%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.155 0.13 0.24 0.27 0.225 0.24 0.22 -
P/RPS 1.88 1.46 1.11 1.39 1.21 77.81 1.35 24.72%
P/EPS -3.51 -2.09 2.15 2.15 1.54 85.49 -7.68 -40.69%
EY -28.49 -47.93 46.59 46.57 64.93 1.17 -13.02 68.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.57 0.63 0.68 0.54 0.52 0.85 -12.15%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 28/05/15 26/02/15 28/11/14 28/08/14 26/05/14 27/02/14 29/11/13 -
Price 0.155 0.165 0.18 0.29 0.26 0.26 0.21 -
P/RPS 1.88 1.85 0.84 1.49 1.40 84.29 1.29 28.57%
P/EPS -3.51 -2.65 1.61 2.31 1.78 92.61 -7.33 -38.82%
EY -28.49 -37.76 62.13 43.36 56.19 1.08 -13.64 63.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.72 0.47 0.72 0.62 0.57 0.81 -9.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment