[ADVENTA] QoQ TTM Result on 31-Mar-2020 [#1]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
21-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 10.1%
YoY- 185.63%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 87,219 86,155 81,211 44,087 38,899 35,030 35,097 82.96%
PBT -12,724 -8,797 25,862 24,647 23,304 2,305 -27,735 -40.37%
Tax 400 -546 139 -621 -1,403 -1,228 -1,874 -
NP -12,324 -9,343 26,001 24,026 21,901 1,077 -29,609 -44.10%
-
NP to SH -11,813 -8,985 26,453 24,378 22,141 1,171 -29,609 -45.65%
-
Tax Rate - - -0.54% 2.52% 6.02% 53.28% - -
Total Cost 99,543 95,498 55,210 20,061 16,998 33,953 64,706 33.08%
-
Net Worth 55,002 64,170 70,281 67,225 35,140 82,504 53,475 1.88%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - 10,695 10,695 10,695 10,695 - - -
Div Payout % - 0.00% 40.43% 43.87% 48.30% - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 55,002 64,170 70,281 67,225 35,140 82,504 53,475 1.88%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -14.13% -10.84% 32.02% 54.50% 56.30% 3.07% -84.36% -
ROE -21.48% -14.00% 37.64% 36.26% 63.01% 1.42% -55.37% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 57.09 56.39 53.15 28.86 25.46 22.93 22.97 82.97%
EPS -7.73 -5.88 17.31 15.96 14.49 0.77 -19.38 -45.66%
DPS 0.00 7.00 7.00 7.00 7.00 0.00 0.00 -
NAPS 0.36 0.42 0.46 0.44 0.23 0.54 0.35 1.88%
Adjusted Per Share Value based on latest NOSH - 152,786
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 29.16 28.81 27.15 14.74 13.01 11.71 11.73 83.00%
EPS -3.95 -3.00 8.84 8.15 7.40 0.39 -9.90 -45.65%
DPS 0.00 3.58 3.58 3.58 3.58 0.00 0.00 -
NAPS 0.1839 0.2146 0.235 0.2248 0.1175 0.2759 0.1788 1.88%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.53 2.16 1.51 0.505 0.60 0.505 0.40 -
P/RPS 2.68 3.83 2.84 1.75 2.36 2.20 1.74 33.19%
P/EPS -19.79 -36.73 8.72 3.17 4.14 65.89 -2.06 348.82%
EY -5.05 -2.72 11.47 31.60 24.15 1.52 -48.45 -77.69%
DY 0.00 3.24 4.64 13.86 11.67 0.00 0.00 -
P/NAPS 4.25 5.14 3.28 1.15 2.61 0.94 1.14 139.47%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 25/11/20 26/08/20 21/05/20 27/02/20 26/11/19 29/08/19 -
Price 1.12 2.09 2.95 1.07 0.64 0.53 0.535 -
P/RPS 1.96 3.71 5.55 3.71 2.51 2.31 2.33 -10.84%
P/EPS -14.49 -35.54 17.04 6.71 4.42 69.15 -2.76 200.55%
EY -6.90 -2.81 5.87 14.91 22.64 1.45 -36.22 -66.72%
DY 0.00 3.35 2.37 6.54 10.94 0.00 0.00 -
P/NAPS 3.11 4.98 6.41 2.43 2.78 0.98 1.53 60.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment