[ADVENTA] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[ADVENTA] ADVENTA BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 103.95%
YoY- -19.74%
Quarter Report
Latest QR
Upcoming QR
ADVENTA's Result
ADVENTA's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 81,211 44,087 38,899 35,030 35,097 39,268 46,142 45.82%
PBT 25,862 24,647 23,304 2,305 -27,735 -26,726 -24,975 -
Tax 139 -621 -1,403 -1,228 -1,874 -1,742 -1,562 -
NP 26,001 24,026 21,901 1,077 -29,609 -28,468 -26,537 -
-
NP to SH 26,453 24,378 22,141 1,171 -29,609 -28,468 -26,537 -
-
Tax Rate -0.54% 2.52% 6.02% 53.28% - - - -
Total Cost 55,210 20,061 16,998 33,953 64,706 67,736 72,679 -16.75%
-
Net Worth 70,281 67,225 35,140 82,504 53,475 53,475 55,002 17.77%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 10,695 10,695 10,695 - - - - -
Div Payout % 40.43% 43.87% 48.30% - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 70,281 67,225 35,140 82,504 53,475 53,475 55,002 17.77%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 32.02% 54.50% 56.30% 3.07% -84.36% -72.50% -57.51% -
ROE 37.64% 36.26% 63.01% 1.42% -55.37% -53.24% -48.25% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 53.15 28.86 25.46 22.93 22.97 25.70 30.20 45.81%
EPS 17.31 15.96 14.49 0.77 -19.38 -18.63 -17.37 -
DPS 7.00 7.00 7.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.44 0.23 0.54 0.35 0.35 0.36 17.77%
Adjusted Per Share Value based on latest NOSH - 152,786
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 26.58 14.43 12.73 11.46 11.49 12.85 15.10 45.83%
EPS 8.66 7.98 7.25 0.38 -9.69 -9.32 -8.68 -
DPS 3.50 3.50 3.50 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.115 0.27 0.175 0.175 0.18 17.77%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.51 0.505 0.60 0.505 0.40 0.355 0.435 -
P/RPS 2.84 1.75 2.36 2.20 1.74 1.38 1.44 57.33%
P/EPS 8.72 3.17 4.14 65.89 -2.06 -1.91 -2.50 -
EY 11.47 31.60 24.15 1.52 -48.45 -52.49 -39.93 -
DY 4.64 13.86 11.67 0.00 0.00 0.00 0.00 -
P/NAPS 3.28 1.15 2.61 0.94 1.14 1.01 1.21 94.53%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 21/05/20 27/02/20 26/11/19 29/08/19 30/05/19 28/02/19 -
Price 2.95 1.07 0.64 0.53 0.535 0.405 0.365 -
P/RPS 5.55 3.71 2.51 2.31 2.33 1.58 1.21 176.31%
P/EPS 17.04 6.71 4.42 69.15 -2.76 -2.17 -2.10 -
EY 5.87 14.91 22.64 1.45 -36.22 -46.01 -47.59 -
DY 2.37 6.54 10.94 0.00 0.00 0.00 0.00 -
P/NAPS 6.41 2.43 2.78 0.98 1.53 1.16 1.01 243.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment