[ADVENTA] QoQ TTM Result on 31-Dec-2020 [#4]

Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -31.47%
YoY- -153.35%
View:
Show?
TTM Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 89,148 60,191 86,501 87,219 86,155 81,211 44,087 59.83%
PBT -35 -8,774 -14,923 -12,724 -8,797 25,862 24,647 -
Tax -403 400 412 400 -546 139 -621 -25.02%
NP -438 -8,374 -14,511 -12,324 -9,343 26,001 24,026 -
-
NP to SH -336 -8,092 -14,112 -11,813 -8,985 26,453 24,378 -
-
Tax Rate - - - - - -0.54% 2.52% -
Total Cost 89,586 68,565 101,012 99,543 95,498 55,210 20,061 170.93%
-
Net Worth 64,170 61,114 53,475 55,002 64,170 70,281 67,225 -3.05%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - 10,695 10,695 10,695 -
Div Payout % - - - - 0.00% 40.43% 43.87% -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 64,170 61,114 53,475 55,002 64,170 70,281 67,225 -3.05%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -0.49% -13.91% -16.78% -14.13% -10.84% 32.02% 54.50% -
ROE -0.52% -13.24% -26.39% -21.48% -14.00% 37.64% 36.26% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 58.35 39.40 56.62 57.09 56.39 53.15 28.86 59.82%
EPS -0.22 -5.30 -9.24 -7.73 -5.88 17.31 15.96 -
DPS 0.00 0.00 0.00 0.00 7.00 7.00 7.00 -
NAPS 0.42 0.40 0.35 0.36 0.42 0.46 0.44 -3.05%
Adjusted Per Share Value based on latest NOSH - 152,786
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 29.17 19.70 28.31 28.54 28.19 26.58 14.43 59.80%
EPS -0.11 -2.65 -4.62 -3.87 -2.94 8.66 7.98 -
DPS 0.00 0.00 0.00 0.00 3.50 3.50 3.50 -
NAPS 0.21 0.20 0.175 0.18 0.21 0.23 0.22 -3.05%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 1.21 1.36 0.775 1.53 2.16 1.51 0.505 -
P/RPS 2.07 3.45 1.37 2.68 3.83 2.84 1.75 11.83%
P/EPS -550.21 -25.68 -8.39 -19.79 -36.73 8.72 3.17 -
EY -0.18 -3.89 -11.92 -5.05 -2.72 11.47 31.60 -
DY 0.00 0.00 0.00 0.00 3.24 4.64 13.86 -
P/NAPS 2.88 3.40 2.21 4.25 5.14 3.28 1.15 84.31%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 24/11/21 25/08/21 28/05/21 26/02/21 25/11/20 26/08/20 21/05/20 -
Price 1.14 1.64 2.12 1.12 2.09 2.95 1.07 -
P/RPS 1.95 4.16 3.74 1.96 3.71 5.55 3.71 -34.84%
P/EPS -518.38 -30.97 -22.95 -14.49 -35.54 17.04 6.71 -
EY -0.19 -3.23 -4.36 -6.90 -2.81 5.87 14.91 -
DY 0.00 0.00 0.00 0.00 3.35 2.37 6.54 -
P/NAPS 2.71 4.10 6.06 3.11 4.98 6.41 2.43 7.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment