[DPS] QoQ TTM Result on 31-Dec-2019 [#3]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 5767.79%
YoY- 300.54%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 50,139 45,336 43,540 39,133 31,595 29,819 30,699 38.56%
PBT 14,297 11,863 10,492 12,260 295 -1,821 -2,113 -
Tax 56 56 56 -55 -87 -87 -87 -
NP 14,353 11,919 10,548 12,205 208 -1,908 -2,200 -
-
NP to SH 14,353 11,919 10,548 12,205 208 -1,908 -2,200 -
-
Tax Rate -0.39% -0.47% -0.53% 0.45% 29.49% - - -
Total Cost 35,786 33,417 32,992 26,928 31,387 31,727 32,899 5.75%
-
Net Worth 129,309 129,309 123,431 123,431 117,554 117,554 117,554 6.54%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 129,309 129,309 123,431 123,431 117,554 117,554 117,554 6.54%
NOSH 587,770 587,770 587,770 587,770 587,770 587,770 587,770 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 28.63% 26.29% 24.23% 31.19% 0.66% -6.40% -7.17% -
ROE 11.10% 9.22% 8.55% 9.89% 0.18% -1.62% -1.87% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 8.53 7.71 7.41 6.66 5.38 5.07 5.22 38.61%
EPS 2.44 2.03 1.79 2.08 0.04 -0.32 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.21 0.21 0.20 0.20 0.20 6.54%
Adjusted Per Share Value based on latest NOSH - 587,770
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 23.70 21.43 20.58 18.49 14.93 14.09 14.51 38.56%
EPS 6.78 5.63 4.98 5.77 0.10 -0.90 -1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6111 0.6111 0.5833 0.5833 0.5556 0.5556 0.5556 6.53%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.08 0.07 0.045 0.08 0.065 0.08 0.075 -
P/RPS 0.94 0.91 0.61 1.20 1.21 1.58 1.44 -24.69%
P/EPS 3.28 3.45 2.51 3.85 183.68 -24.64 -20.04 -
EY 30.52 28.97 39.88 25.96 0.54 -4.06 -4.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.32 0.21 0.38 0.33 0.40 0.38 -3.53%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 27/08/20 30/06/20 28/02/20 28/11/19 29/08/19 31/05/19 -
Price 0.115 0.11 0.07 0.07 0.065 0.065 0.08 -
P/RPS 1.35 1.43 0.94 1.05 1.21 1.28 1.53 -7.98%
P/EPS 4.71 5.42 3.90 3.37 183.68 -20.02 -21.37 -
EY 21.23 18.43 25.64 29.66 0.54 -4.99 -4.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.50 0.33 0.33 0.33 0.33 0.40 19.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment