[TEKSENG] QoQ TTM Result on 30-Jun-2004 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 52,458 33,276 10,779 0 -
PBT 8,560 7,725 2,899 0 -
Tax -2,183 -2,024 -770 0 -
NP 6,377 5,701 2,129 0 -
-
NP to SH 6,377 5,701 2,129 0 -
-
Tax Rate 25.50% 26.20% 26.56% - -
Total Cost 46,081 27,575 8,650 0 -
-
Net Worth 65,909 6,965,399 0 0 -
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 65,909 6,965,399 0 0 -
NOSH 168,999 17,860,000 42,580 0 -
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 12.16% 17.13% 19.75% 0.00% -
ROE 9.68% 0.08% 0.00% 0.00% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 31.04 0.19 25.31 0.00 -
EPS 3.77 0.03 5.00 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.39 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 14.54 9.23 2.99 0.00 -
EPS 1.77 1.58 0.59 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1827 19.3125 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 31/03/05 31/12/04 - - -
Price 0.48 0.51 0.00 0.00 -
P/RPS 1.55 273.73 0.00 0.00 -
P/EPS 12.72 1,597.72 0.00 0.00 -
EY 7.86 0.06 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.31 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment