[THHEAVY] QoQ TTM Result on 30-Sep-2017 [#3]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 27.37%
YoY- -41.12%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 1,097 3,337 5,397 9,698 165 5,497 17,775 -84.46%
PBT -317,070 -117,292 -116,348 -377,907 -444,229 -435,187 -452,016 -21.10%
Tax 0 0 0 12,375 12,375 12,375 12,375 -
NP -317,070 -117,292 -116,348 -365,532 -431,854 -422,812 -439,641 -19.62%
-
NP to SH -165,793 -93,107 -99,534 -264,035 -363,524 -353,550 -365,813 -41.08%
-
Tax Rate - - - - - - - -
Total Cost 318,167 120,629 121,745 375,230 432,019 428,309 457,416 -21.54%
-
Net Worth -56,063 33,637 78,475 145,636 167,940 179,293 224,173 -
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth -56,063 33,637 78,475 145,636 167,940 179,293 224,173 -
NOSH 1,121,272 1,121,237 1,121,237 1,120,278 1,119,600 1,120,582 1,120,867 0.02%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -28,903.37% -3,514.89% -2,155.79% -3,769.15% -261,729.70% -7,691.69% -2,473.37% -
ROE 0.00% -276.80% -126.83% -181.30% -216.46% -197.19% -163.18% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.10 0.30 0.48 0.87 0.01 0.49 1.59 -84.26%
EPS -14.79 -8.30 -8.88 -23.57 -32.47 -31.55 -32.64 -41.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.05 0.03 0.07 0.13 0.15 0.16 0.20 -
Adjusted Per Share Value based on latest NOSH - 1,120,278
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.05 0.15 0.24 0.44 0.01 0.25 0.80 -84.33%
EPS -7.46 -4.19 -4.48 -11.89 -16.37 -15.92 -16.47 -41.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0252 0.0151 0.0353 0.0656 0.0756 0.0807 0.1009 -
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.065 0.075 0.105 0.07 0.06 0.145 0.135 -
P/RPS 66.44 25.20 21.81 8.09 407.13 29.56 8.51 295.03%
P/EPS -0.44 -0.90 -1.18 -0.30 -0.18 -0.46 -0.41 4.83%
EY -227.48 -110.72 -84.56 -336.70 -541.15 -217.59 -241.75 -3.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.50 1.50 0.54 0.40 0.91 0.68 -
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 25/05/18 27/02/18 30/11/17 23/08/17 29/05/17 28/02/17 -
Price 0.04 0.035 0.095 0.105 0.05 0.07 0.14 -
P/RPS 40.89 11.76 19.73 12.13 339.27 14.27 8.83 178.60%
P/EPS -0.27 -0.42 -1.07 -0.45 -0.15 -0.22 -0.43 -26.73%
EY -369.65 -237.26 -93.46 -224.46 -649.38 -450.72 -233.12 36.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.17 1.36 0.81 0.33 0.44 0.70 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment