[THHEAVY] QoQ TTM Result on 31-Oct-2008 [#4]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
31-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
31-Oct-2008 [#4]
Profit Trend
QoQ- -35.55%
YoY- -1453.94%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
TTM Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 355,657 347,723 340,630 360,865 456,194 571,987 640,429 -32.46%
PBT -150,238 -342,239 -326,653 -314,911 -205,698 17,001 22,387 -
Tax 31,691 33,056 32,455 31,683 -1,153 -2,138 -784 -
NP -118,547 -309,183 -294,198 -283,228 -206,851 14,863 21,603 -
-
NP to SH -115,878 -305,497 -291,082 -279,832 -206,441 14,298 21,347 -
-
Tax Rate - - - - - 12.58% 3.50% -
Total Cost 474,204 656,906 634,828 644,093 663,045 557,124 618,826 -16.27%
-
Net Worth 106,850 135,118 195,035 144,756 211,899 408,380 401,983 -58.69%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 106,850 135,118 195,035 144,756 211,899 408,380 401,983 -58.69%
NOSH 562,373 562,995 750,135 516,987 516,827 510,476 508,839 6.90%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin -33.33% -88.92% -86.37% -78.49% -45.34% 2.60% 3.37% -
ROE -108.45% -226.09% -149.25% -193.31% -97.42% 3.50% 5.31% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 63.24 61.76 45.41 69.80 88.27 112.05 125.86 -36.82%
EPS -20.61 -54.26 -38.80 -54.13 -39.94 2.80 4.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.24 0.26 0.28 0.41 0.80 0.79 -61.35%
Adjusted Per Share Value based on latest NOSH - 516,987
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 16.01 15.66 15.34 16.25 20.54 25.75 28.83 -32.46%
EPS -5.22 -13.75 -13.11 -12.60 -9.29 0.64 0.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0481 0.0608 0.0878 0.0652 0.0954 0.1839 0.181 -58.69%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 0.61 0.62 0.34 1.16 1.72 1.50 1.68 -
P/RPS 0.96 1.00 0.75 1.66 1.95 1.34 1.33 -19.54%
P/EPS -2.96 -1.14 -0.88 -2.14 -4.31 53.55 40.05 -
EY -33.78 -87.52 -114.13 -46.66 -23.22 1.87 2.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.21 2.58 1.31 4.14 4.20 1.88 2.13 31.47%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 29/09/09 30/06/09 30/03/09 31/12/08 29/09/08 30/06/08 28/03/08 -
Price 0.46 0.57 0.28 0.31 1.55 1.52 1.40 -
P/RPS 0.73 0.92 0.62 0.44 1.76 1.36 1.11 -24.39%
P/EPS -2.23 -1.05 -0.72 -0.57 -3.88 54.27 33.37 -
EY -44.79 -95.20 -138.59 -174.60 -25.77 1.84 3.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 2.38 1.08 1.11 3.78 1.90 1.77 23.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment