[THHEAVY] YoY Quarter Result on 30-Apr-2008 [#2]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
30-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
30-Apr-2008 [#2]
Profit Trend
QoQ- -81.19%
YoY- -86.8%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
Quarter Result
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 1,741 11,884 87,192 80,099 148,541 51,653 38,911 -40.40%
PBT 1,414 16,415 -13,564 2,022 7,408 8,212 3,087 -12.19%
Tax 0 -12,994 0 -601 753 -3,136 -1,144 -
NP 1,414 3,421 -13,564 1,421 8,161 5,076 1,943 -5.15%
-
NP to SH 1,414 3,421 -13,343 1,072 8,121 5,076 1,943 -5.15%
-
Tax Rate 0.00% 79.16% - 29.72% -10.16% 38.19% 37.06% -
Total Cost 327 8,463 100,756 78,678 140,380 46,577 36,968 -54.50%
-
Net Worth 170,353 116,750 135,118 408,380 254,823 224,827 101,689 8.97%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 170,353 116,750 135,118 408,380 254,823 224,827 101,689 8.97%
NOSH 673,333 648,616 562,995 510,476 238,152 231,780 181,588 24.39%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin 81.22% 28.79% -15.56% 1.77% 5.49% 9.83% 4.99% -
ROE 0.83% 2.93% -9.88% 0.26% 3.19% 2.26% 1.91% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 0.26 1.83 15.49 15.69 62.37 22.29 21.43 -52.04%
EPS 0.21 2.53 -2.37 0.21 3.41 2.19 1.07 -23.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.253 0.18 0.24 0.80 1.07 0.97 0.56 -12.39%
Adjusted Per Share Value based on latest NOSH - 510,476
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 0.08 0.54 3.93 3.61 6.69 2.33 1.75 -40.18%
EPS 0.06 0.15 -0.60 0.05 0.37 0.23 0.09 -6.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0767 0.0526 0.0608 0.1839 0.1147 0.1012 0.0458 8.96%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 -
Price 0.65 0.39 0.62 1.50 1.40 1.44 0.72 -
P/RPS 251.39 21.29 4.00 9.56 2.24 6.46 3.36 105.20%
P/EPS 309.52 73.94 -26.16 714.29 41.06 65.75 67.29 28.94%
EY 0.32 1.35 -3.82 0.14 2.44 1.52 1.49 -22.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 2.17 2.58 1.88 1.31 1.48 1.29 12.16%
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 17/06/11 23/06/10 30/06/09 30/06/08 27/06/07 29/06/06 30/06/05 -
Price 0.47 0.38 0.57 1.52 1.45 1.43 0.61 -
P/RPS 181.77 20.74 3.68 9.69 2.32 6.42 2.85 99.82%
P/EPS 223.81 72.05 -24.05 723.81 42.52 65.30 57.01 25.58%
EY 0.45 1.39 -4.16 0.14 2.35 1.53 1.75 -20.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 2.11 2.38 1.90 1.36 1.47 1.09 9.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment