[HOVID] QoQ TTM Result on 30-Jun-2012 [#4]

Stock
[HOVID] HOVID BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- 11.12%
YoY- 359.16%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
TTM Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 179,793 173,241 170,574 164,808 151,501 149,407 148,115 13.77%
PBT 20,790 19,180 26,434 22,256 18,166 13,879 4,232 188.70%
Tax -6,273 -5,943 -6,456 -6,498 -3,755 -4,310 -4,375 27.12%
NP 14,517 13,237 19,978 15,758 14,411 9,569 -143 -
-
NP to SH 14,485 13,571 20,120 15,682 14,113 9,151 -136 -
-
Tax Rate 30.17% 30.99% 24.42% 29.20% 20.67% 31.05% 103.38% -
Total Cost 165,276 160,004 150,596 149,050 137,090 139,838 148,258 7.50%
-
Net Worth 120,525 116,266 111,309 112,080 104,549 102,296 95,039 17.14%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - 8,620 8,620 8,620 8,620 - -
Div Payout % - - 42.84% 54.97% 61.08% 94.20% - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 120,525 116,266 111,309 112,080 104,549 102,296 95,039 17.14%
NOSH 760,895 764,909 760,307 800,000 760,363 762,836 719,999 3.74%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 8.07% 7.64% 11.71% 9.56% 9.51% 6.40% -0.10% -
ROE 12.02% 11.67% 18.08% 13.99% 13.50% 8.95% -0.14% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 23.63 22.65 22.43 20.60 19.92 19.59 20.57 9.67%
EPS 1.90 1.77 2.65 1.96 1.86 1.20 -0.02 -
DPS 0.00 0.00 1.13 1.08 1.13 1.13 0.00 -
NAPS 0.1584 0.152 0.1464 0.1401 0.1375 0.1341 0.132 12.91%
Adjusted Per Share Value based on latest NOSH - 800,000
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 21.76 20.97 20.65 19.95 18.34 18.09 17.93 13.76%
EPS 1.75 1.64 2.44 1.90 1.71 1.11 -0.02 -
DPS 0.00 0.00 1.04 1.04 1.04 1.04 0.00 -
NAPS 0.1459 0.1407 0.1347 0.1357 0.1266 0.1238 0.115 17.17%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.235 0.26 0.20 0.22 0.23 0.25 0.19 -
P/RPS 0.99 1.15 0.89 1.07 1.15 1.28 0.92 5.00%
P/EPS 12.34 14.65 7.56 11.22 12.39 20.84 -1,005.88 -
EY 8.10 6.82 13.23 8.91 8.07 4.80 -0.10 -
DY 0.00 0.00 5.67 4.90 4.93 4.52 0.00 -
P/NAPS 1.48 1.71 1.37 1.57 1.67 1.86 1.44 1.84%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 27/05/13 18/02/13 26/11/12 29/08/12 28/05/12 20/02/12 25/11/11 -
Price 0.265 0.235 0.26 0.20 0.21 0.25 0.23 -
P/RPS 1.12 1.04 1.16 0.97 1.05 1.28 1.12 0.00%
P/EPS 13.92 13.25 9.83 10.20 11.31 20.84 -1,217.65 -
EY 7.18 7.55 10.18 9.80 8.84 4.80 -0.08 -
DY 0.00 0.00 4.36 5.39 5.40 4.52 0.00 -
P/NAPS 1.67 1.55 1.78 1.43 1.53 1.86 1.74 -2.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment