[ARANK] QoQ TTM Result on 31-Jan-2005 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2005
Quarter
31-Jan-2005 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Revenue 121,678 71,743 30,471 0 -
PBT 8,384 5,880 2,418 0 -
Tax -1,204 -796 -272 0 -
NP 7,180 5,084 2,146 0 -
-
NP to SH 7,180 5,084 2,146 0 -
-
Tax Rate 14.36% 13.54% 11.25% - -
Total Cost 114,498 66,659 28,325 0 -
-
Net Worth 49,600 47,103 21,736 0 -
Dividend
31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Div 2,794 2,794 - - -
Div Payout % 38.92% 54.96% - - -
Equity
31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Net Worth 49,600 47,103 21,736 0 -
NOSH 80,000 79,836 39,521 0 -
Ratio Analysis
31/10/05 31/07/05 30/04/05 31/01/05 CAGR
NP Margin 5.90% 7.09% 7.04% 0.00% -
ROE 14.48% 10.79% 9.87% 0.00% -
Per Share
31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 152.10 89.86 77.10 0.00 -
EPS 8.97 6.37 5.43 0.00 -
DPS 3.49 3.50 0.00 0.00 -
NAPS 0.62 0.59 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 67.93 40.05 17.01 0.00 -
EPS 4.01 2.84 1.20 0.00 -
DPS 1.56 1.56 0.00 0.00 -
NAPS 0.2769 0.263 0.1214 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 31/10/05 29/07/05 - - -
Price 0.94 0.98 0.00 0.00 -
P/RPS 0.62 1.09 0.00 0.00 -
P/EPS 10.47 15.39 0.00 0.00 -
EY 9.55 6.50 0.00 0.00 -
DY 3.72 3.57 0.00 0.00 -
P/NAPS 1.52 1.66 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment