[ARKA] QoQ TTM Result on 30-Nov-2001 [#2]

Announcement Date
23-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
30-Nov-2001 [#2]
Profit Trend
QoQ- -240.92%
YoY- -158.26%
View:
Show?
TTM Result
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Revenue 43,614 44,200 43,345 45,641 48,258 52,965 56,156 -15.46%
PBT -1,376 -1,328 -1,395 -647 1,045 2,364 3,073 -
Tax -202 239 364 229 274 -478 -1,286 -70.78%
NP -1,578 -1,089 -1,031 -418 1,319 1,886 1,787 -
-
NP to SH -1,578 -1,687 -1,629 -1,016 721 1,886 1,787 -
-
Tax Rate - - - - -26.22% 20.22% 41.85% -
Total Cost 45,192 45,289 44,376 46,059 46,939 51,079 54,369 -11.56%
-
Net Worth 24,305 24,555 24,428 24,768 25,599 26,110 26,554 -5.71%
Dividend
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Net Worth 24,305 24,555 24,428 24,768 25,599 26,110 26,554 -5.71%
NOSH 28,934 28,888 29,081 19,974 19,999 19,931 20,270 26.69%
Ratio Analysis
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
NP Margin -3.62% -2.46% -2.38% -0.92% 2.73% 3.56% 3.18% -
ROE -6.49% -6.87% -6.67% -4.10% 2.82% 7.22% 6.73% -
Per Share
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 150.73 153.00 149.05 228.50 241.29 265.73 277.04 -33.28%
EPS -5.45 -5.84 -5.60 -5.09 3.61 9.46 8.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.85 0.84 1.24 1.28 1.31 1.31 -25.57%
Adjusted Per Share Value based on latest NOSH - 19,974
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 66.84 67.74 66.43 69.95 73.96 81.17 86.06 -15.46%
EPS -2.42 -2.59 -2.50 -1.56 1.10 2.89 2.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3725 0.3763 0.3744 0.3796 0.3923 0.4002 0.407 -5.71%
Price Multiplier on Financial Quarter End Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 -
Price 0.98 1.24 1.20 1.53 1.30 1.17 1.45 -
P/RPS 0.65 0.81 0.81 0.67 0.54 0.44 0.52 15.99%
P/EPS -17.97 -21.23 -21.42 -30.08 36.06 12.37 16.45 -
EY -5.56 -4.71 -4.67 -3.32 2.77 8.09 6.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.46 1.43 1.23 1.02 0.89 1.11 3.56%
Price Multiplier on Announcement Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 21/10/02 25/07/02 16/04/02 23/01/02 24/10/01 26/07/01 25/04/01 -
Price 0.82 1.15 1.20 1.31 1.55 1.30 1.40 -
P/RPS 0.54 0.75 0.81 0.57 0.64 0.49 0.51 3.87%
P/EPS -15.04 -19.69 -21.42 -25.75 43.00 13.74 15.88 -
EY -6.65 -5.08 -4.67 -3.88 2.33 7.28 6.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.35 1.43 1.06 1.21 0.99 1.07 -5.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment