[ARKA] QoQ TTM Result on 31-May-2002 [#4]

Announcement Date
25-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
31-May-2002 [#4]
Profit Trend
QoQ- -3.56%
YoY- -189.45%
View:
Show?
TTM Result
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Revenue 43,243 42,177 43,614 44,200 43,345 45,641 48,258 -7.07%
PBT -2,230 -1,773 -1,376 -1,328 -1,395 -647 1,045 -
Tax 266 123 -202 239 364 229 274 -1.96%
NP -1,964 -1,650 -1,578 -1,089 -1,031 -418 1,319 -
-
NP to SH -1,964 -1,650 -1,578 -1,687 -1,629 -1,016 721 -
-
Tax Rate - - - - - - -26.22% -
Total Cost 45,207 43,827 45,192 45,289 44,376 46,059 46,939 -2.48%
-
Net Worth 22,915 23,138 24,305 24,555 24,428 24,768 25,599 -7.13%
Dividend
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Net Worth 22,915 23,138 24,305 24,555 24,428 24,768 25,599 -7.13%
NOSH 29,379 28,566 28,934 28,888 29,081 19,974 19,999 29.31%
Ratio Analysis
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
NP Margin -4.54% -3.91% -3.62% -2.46% -2.38% -0.92% 2.73% -
ROE -8.57% -7.13% -6.49% -6.87% -6.67% -4.10% 2.82% -
Per Share
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 147.19 147.64 150.73 153.00 149.05 228.50 241.29 -28.13%
EPS -6.68 -5.78 -5.45 -5.84 -5.60 -5.09 3.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.81 0.84 0.85 0.84 1.24 1.28 -28.18%
Adjusted Per Share Value based on latest NOSH - 28,888
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 66.27 64.64 66.84 67.74 66.43 69.95 73.96 -7.07%
EPS -3.01 -2.53 -2.42 -2.59 -2.50 -1.56 1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3512 0.3546 0.3725 0.3763 0.3744 0.3796 0.3923 -7.13%
Price Multiplier on Financial Quarter End Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 -
Price 0.85 0.78 0.98 1.24 1.20 1.53 1.30 -
P/RPS 0.58 0.53 0.65 0.81 0.81 0.67 0.54 4.89%
P/EPS -12.72 -13.50 -17.97 -21.23 -21.42 -30.08 36.06 -
EY -7.86 -7.41 -5.56 -4.71 -4.67 -3.32 2.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.96 1.17 1.46 1.43 1.23 1.02 4.53%
Price Multiplier on Announcement Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 23/04/03 28/01/03 21/10/02 25/07/02 16/04/02 23/01/02 24/10/01 -
Price 0.62 0.83 0.82 1.15 1.20 1.31 1.55 -
P/RPS 0.42 0.56 0.54 0.75 0.81 0.57 0.64 -24.54%
P/EPS -9.27 -14.37 -15.04 -19.69 -21.42 -25.75 43.00 -
EY -10.78 -6.96 -6.65 -5.08 -4.67 -3.88 2.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.02 0.98 1.35 1.43 1.06 1.21 -24.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment