[BSLCORP] QoQ TTM Result on 31-Dec-2023 [#4]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -2.13%
YoY- -139.37%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 100,649 108,445 110,689 91,803 94,897 110,700 120,300 -11.21%
PBT -22,230 -23,286 -31,479 -32,327 -28,702 -25,000 -14,500 32.99%
Tax 51 121 63 1,146 2,062 1,700 1,400 -89.03%
NP -22,179 -23,165 -31,416 -31,181 -26,640 -23,300 -13,100 42.09%
-
NP to SH -22,880 -23,142 -31,118 -30,469 -25,975 -23,200 -13,000 45.82%
-
Tax Rate - - - - - - - -
Total Cost 122,828 131,610 142,105 122,984 121,537 134,000 133,400 -5.36%
-
Net Worth 193,300 193,300 193,300 212,629 212,629 215,097 135,191 26.94%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 193,300 193,300 193,300 212,629 212,629 215,097 135,191 26.94%
NOSH 1,950,594 1,950,594 1,950,594 1,950,594 1,950,594 1,950,594 278,656 266.36%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -22.04% -21.36% -28.38% -33.97% -28.07% -21.05% -10.89% -
ROE -11.84% -11.97% -16.10% -14.33% -12.22% -10.79% -9.62% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.21 5.61 5.73 4.75 4.91 13.38 43.60 -75.77%
EPS -1.18 -1.20 -1.61 -1.58 -1.34 -2.80 -4.71 -60.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.11 0.11 0.26 0.49 -65.37%
Adjusted Per Share Value based on latest NOSH - 1,950,594
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 5.16 5.56 5.67 4.71 4.87 5.68 6.17 -11.24%
EPS -1.17 -1.19 -1.60 -1.56 -1.33 -1.19 -0.67 45.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0991 0.0991 0.0991 0.109 0.109 0.1103 0.0693 26.95%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.035 0.025 0.045 0.035 0.04 0.05 0.13 -
P/RPS 0.67 0.45 0.79 0.74 0.81 0.37 0.30 70.94%
P/EPS -2.96 -2.09 -2.80 -2.22 -2.98 -1.78 -2.76 4.77%
EY -33.82 -47.89 -35.77 -45.04 -33.59 -56.09 -36.25 -4.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.25 0.45 0.32 0.36 0.19 0.27 18.90%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 31/05/24 29/02/24 28/11/23 23/08/23 29/05/23 01/03/23 -
Price 0.03 0.025 0.03 0.04 0.04 0.04 0.14 -
P/RPS 0.58 0.45 0.52 0.84 0.81 0.30 0.32 48.71%
P/EPS -2.53 -2.09 -1.86 -2.54 -2.98 -1.43 -2.97 -10.14%
EY -39.46 -47.89 -53.66 -39.41 -33.59 -70.11 -33.66 11.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.25 0.30 0.36 0.36 0.15 0.29 2.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment