[PA] QoQ TTM Result on 31-Dec-2005 [#4]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
TTM Result
30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 145,150 137,790 131,455 127,763 18.60%
PBT 12,523 11,479 10,425 10,262 30.50%
Tax -2,028 -1,880 -1,751 -1,738 22.91%
NP 10,495 9,599 8,674 8,524 32.06%
-
NP to SH 10,495 9,599 8,674 8,524 32.06%
-
Tax Rate 16.19% 16.38% 16.80% 16.94% -
Total Cost 134,655 128,191 122,781 119,239 17.65%
-
Net Worth 0 0 0 28,013 -
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 0 0 0 28,013 -
NOSH 92,044 88,350 54,126 46,688 147.81%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 7.23% 6.97% 6.60% 6.67% -
ROE 0.00% 0.00% 0.00% 30.43% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 157.70 155.96 242.87 273.65 -52.14%
EPS 11.40 10.86 16.03 18.26 -46.73%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.60 -
Adjusted Per Share Value based on latest NOSH - 46,688
30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 9.65 9.16 8.74 8.49 18.67%
EPS 0.70 0.64 0.58 0.57 31.61%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.0186 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/09/06 30/06/06 - - -
Price 0.70 0.71 0.00 0.00 -
P/RPS 0.44 0.46 0.00 0.00 -
P/EPS 6.14 6.53 0.00 0.00 -
EY 16.29 15.30 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment